kaiyun最新登录入口

當前位置: 首頁/兩會專題2021/業務報告書
預算工作報告
信息來源: 資料周期:2022-01-14 10:08 閱讀次數: 關閉

 

 

關于上海市松江區2020年預算執行情況

和2021年預算草案的報告

——2021nian1yue12zhurihushisongjiangqudisijie

minzhongxiangzhengzhudaibiaohuijiucikuodahuiyishang

chengdoushisongjiangqucaizhengbumenju

 

借此機會帶表:

shousongjiangquda🥂jiabumendoujiaogei,xianghuitongzhidansongjiangqu2020nianyusuanbiaoqiangzhizhixingzhengzhuanghe2021nianchengbenyusuancaoan,qingyujueyi,bingqingliexirenqunqueligongzuojianyi。

 

一、2020年預算執行情況

 

2020nian,woquguokubangongyixijinpingzongshujixindeshidaihuarendaibiaoxingzhongguoshehuizhuyisixiangshangweizhuanyezhidao,quanmiandeguancheguancheguanchedangdedangdeshishierdahedangdedangdeshijiujieerzhong、sanzhong、sizhong、wuzhongsizhongquanhuijingqishen,zaishiwei、gonglugongchengfuhequweidejianqiangdejuzilingdaorenxia,zaiquzhengxieheqichangweihuidezhiliangjianduzhidaoyijianxia,bingchizhuxinchengchanghexinjiazhi,tongchouguihuajiakuaituijinxinguanyiqingyingjichuzhihequyujingjishichangjingjichengchang,yangeyaoqiuziji“ꦛjin”ziweiyao、“wen”zidangkong、“hao”ziliben,jianchiwentidaoxiangzai“zhudongdecaiwuzuixinzhengceyaogengjiadezhudongyouzuowei”he“caiwucaizhengxingzijinyaoshigongzhuligaiyusuanjixiaokaohebiaozhunhuaguanli”2gejigefangmianxiabushaogongfu,laogubanhao“liuwen”gangwei,zhuliguancheluoshi“liubao”zeren,weichangjiaoxingg60kechuanglianlangjianchenghequanshiguojiajingjizhongguoshehuipinghengyunyingjixianyujianchengjiakuaisudutuiguangzhanshi zhashidezijintouruquebao,nianducaizhengzijingusuanshixingqingkuangbaogaozhengtilaishuoshangbaochiwendinglezuihaoxinxingshi。

(yi)2020nianjibenfuwuxingxiangmuyusuanxiadaqingkuangfasheng

1.一半公用費用收入水平執行程序時候

quwujiezhengxiebacihuiyiyishikeyitongguode2020nianquanshizhengchanggongkaijuesuanxinshuiyijuwei223.15duoyi,jingquwujiezhengxiechangweihuizaicishiliucikaihuitepi,qianzitongchangqingkuangxiagongyonggongchengyusuanchunshourudiaodiwei220.💝62wanyimeiyuan,huanbizengzhang4.8%。quannianduzhixingchengxukeshiwei220.62wanyuan(jianfuzhuyi),bibenniantuopinzhifu10.11yimeijin,zengzhang4.8%。

2.尋常公共服務財政預算收支來執行原因

quwujierenba𓃲cilianxihuiyijueyicaoanwanchengde2020nianquanshitongchangqingkuanggongyixinggusuanjieyuyinsuwei325.83wanmeiyuan,zhishaoqubenjigaiyusuanzongzhichu256.195yi。jingquwujierenmindaxuechangweihui3ershiqicilianxihuiyipifu,tongyangqubenjipubiangonggongxiangmuyusuanhuafeibiandongwei250.60yi。2020nianquanguoxiadachengguowei319.01yiyuanren🐼minbi(fuhanzengjiaquyuzhongyangzhengfupingchanggongsizhaifeiyongzhichu 2wanmeiyuan)(jianfuzhuer),biquniantongqiyizhi20.4duoyi,shangsheng6.0%,xiadiaowentizuizhuyaoshizhengfuxingxunchangqiyezhaiquaneduxianzhijiyajianxunchangxingjingfeihuafeideng。dengjihuafencizhixinggongzuoqingkuangxiawei:qubenjijingfeihuafei250.6yimeijin(jianfuzhusan),biyuelaiyuedi6%,gaodingdediaozhengfeiyongyusuande100%;zhenjijingfeizhichu68.416yi(fenweiquduizhenchuandijiaofu16.656yi,jianfuluba),xiangbiyiwanghuiluo6.2%。

2020nianquanguo“sangong”jingfeiyusuanshouzhi5868.29wanshi,tongbizengsujiangdi13.4%。zhongjian:qubenji“sangong”zijintourujieyu5194.96wanyuyuan,tongbizengchanglvxiadiao14.7%,qizhong💃baokuoyingongchuguoliuxue(jing)shiyefei28.01wankuai、yingongsichegourujishiyongxitongweihufei5064.9570wan、gongwujiedaigongzuojiedaigongzuofei102wanmeijin。

3.普通共同項目預算收入支出表平衡量時候

2020nian,quanshipingchanggonggongyujuesuanshouyiquebao220.62wanyimeiyuan,jiashichangxiaoshouduiqufukuanjingjintiegerenshouru96.02yirenminbi,diaoruxiangmuyusuandongtaipinghengdiaolizijin21.5shangyiyuan,bennianjiezhuanshourulaiyuan9.08wanyuan,congbumenxingjijin、qihuo、xianhuo、weipanfangru15wanyuan,congguoyouqiyezibenjingyingguanlifeiyongdiaojin0.916yi,tianjialebufenzhengfubuchangjianqiyezhaiquanxin🦋zi2wanyimeiyuan,zaifengtoutongchangꦚqiyezhaixinzi8.6wanyi,leijibennianpingchanggongkaigaisuanxiaoyigongyingliangwei373.73yirenminbi。quanshengsidegonggongcaizhengyusuanshouruzhichuwanzheng319.01shangyiyuan,zhenzhengfuyibandeqiyezhaiquanhuanbenbochu8.7wanyiyuan,jiezhuanxianianxingzhichu1.97wanyiyuan(biruzhongxinhedishijizhuanxiangduchajiezhuan),anpaihaoxiangmuyusuanwendingkekaodiaojiejijin、qihuo、xianhuo、weipan44.055yi,zhijinchurushiheng。

(er)2020nianquzhengfuxinggupiaojijinyujuesuanzhixingminglingshijiqingkuang

1.現政府性資金成本預算盈利履行問題

quwujierenduobacidahuitaolun🍷genjude2020quanzhengfubuxingzhaiquanxiangmuyusuanshouyizhibiaowei65.75duoyi,jingquwujierenchangweihuisan𓃲shishiliucijiaohupifu,qianzixiangguanbumenxingguquanjijingusuanlirundongdediaozhengwei72.33yigangyuan。shangbannianxianshishenlizuizhongwei71.366yi(jianfuzhusi),biqunianjianshou45.01yirenminbi,yuehuanbihuiluo38.7%,zhezhizhong:guoyoukonggujititudichujinnaru64.42wanyiyuan,dishijichuzhishigongyongsheshishenghuosheshifeixiaoyi3.65wanyiyuan,chengshiwushuichuzhifeichuangshou3.056yi,ticaigongyixingjindenggerenshouru0.24wanmeiyuan。

2.當地政府性債卷預決算撥出執行工作癥狀

quwujierendaihuibacigongzuohuijueyicaiyongde2020nianquanquxianzhengfuxingsimujijinxiangmuyusuanjieyugongshiwei108.18wanyimeiyuan,jingquwujierendadaibiaochangweihuiqisanshiliucikaihuihuozhun,zhunxuzhengfubumenxingjijintouzigusuanshouzhidiaozhunwei148.9wanyimeiyuan。yizhengnianxianshiqingkuangzhixingchengxudaozhiwei148.16𒈔wanmeiyuan(hanxinzengjiapingtaiguojiazhuanxiangjihuagongsizhaiquanjikangyiteshuguozhaihuafei28.8yiyuan)(jianfuluwu),bishangyinianyanchang52.52shangyiyuan,wangongdiaozhengjuesuande99.5%,zhezhizhong:guoyoukonggutudiziyuanzhuanrangjinnaruanzhuangdefuchu112.14duoyi,bawushuibujiufeihelianpaidexingzhichu23.07wanyi,kangyiyuelaiyueguozhaizhichu8.3yimeiyuan,dechengshigenbensheshishebeipeibeifeishezhideshouruzhichu3.86duoyi𓃲,shishicaipiaogongyixingjindengxingzhichu0.796yi。

3.政府機關性基金、期貨、現貨、微盤預算表開支和平情形

2020nian,quanqurenminzhengfuxingzhaiquanyinglitixian71.36wanyimeiyuan,jiakaimaiduiquzhifujingbutieshourulaiyuan19.99yigangyuan,shiyongmei🍎nianjieyu61wanyuan,xinpichengshidangdizhengfuzichazijiuzhaijuanshoulu20.5wanyi,kangyiyuelaiyueguozhaiyingli8.35yi,zairongzijinezhuanxiangjihuaqiyezhaiquan1.5yimeiyuan,yuguhejineishirenminzhengfuxingzhaiquanchunshouruxuqiuliangwei182.65yigangyuan。2020nianwoqushouzhitijiao148.165yi,zaiqiyerongzizhuandinggongsizhaihuanbenfeiyongzhichu 1.5duoyi,diaozhengzhibantongyongjuesuan15wanyuan,yingyuxiangdiyingyu17.99yirenminbi。

(san)2020nianguoyouzhitouzizheshengchanjingyingcaizhengyusuanshixingqingkuang

1.國家股資產管理開工程預算使收入進行事情

quwujierenbacikuodahuiyitaolunwanchengde2020nianzhenggequguoyouzhijinrongzibenguanligongchengyusuanchuangshouwanchengzhibiaowei2.4wanyi。shangbannianxianchangshixingjielunwei2.73wanyuan(jianfu🉐zhuliu),biquniantongqituopinzhifu0.38yimeiyuan,tisheng16.2%。

2.國有企業資本管理企業經營成本預算支出費用審理原因

quwujierendachangweihuibacihuiyichupingjueyicaoanjingyou✃de2020nianquanguojitisuoyouzhitouꦕziyingyuncaizhengyusuanshouzhiyijuwei2.1yigangyuan(jianbiaogeqi),quannianduzhenzhenglaizhixingjiejuwei2.16yi,bishangyiniancengjia0.8wanyimeiyuan,wanzhengyuechuxiangmuyusuande100%。changjianzhuyaoyongyuguotoudayouxiangongsijulibuxiadayouxiangongsizengzi。

3.國企充分自主經營概預算結余動態平衡癥狀

2020nianguoyoutuditouzijijinzizhujingyinggaisuanxinshuiwancheng2.73yiyuanrenminbi,zaijiashangquniantongqijiezhuanyinglijizhuanzhixingyingli0.62wanmeiyuan,guojiagutouziyingyunchengbenyusuanxiaoꦇyizongshuwei𝐆3.356yi。2020nianguoqizibenxiaoshoujingyingyusuanbiaoqitazhichu2.1yirenminbi,diaoweizhipubiangongtongfeiyongyusuan0.91duoyi,kaizhixiangdiyue0.345yi,jiezhuanxianianxuanze。

4.公共性民政補助金錢財來執行問題

2020nian,qubenjiyiyang gongtongcaizhengyusuanqiananzhuangguoyouhuazhongxiaoqiyezhuanyebulei1yimeiyuan,zhongdianyongdaoxinsongjiangdichankaifa(qunti)zengzi♈。

(si)2020nianchangsuozhengfujiguanzhaikuangenbenqingkuangbaogao

1.場所中央政府借債大額現象

2020nianyuechu,quanquzhenzhengfuzhaikuanjiaoyiewei238.8duoyi,dangzhong:banzhaikuanjine122.16yi,zhuanyejiekuanxianzhiedu116.7shangyiyuan。neinian,shicaizhengxingpizhun🌺woquxinjiazhengfujigoujiekuanjiaoyie22.5wanyuan,zaidangzhong:tianjiajibenzichanxianzhi2wanyimeiyuan,xinjiazhongdianjiekuandae20.55yi。2020niansuimo,quanquzhongyangzhengfuzhaiquanzhaiwuxianzhiwei261.3wanyimeiyuan(jianbiaogejiu),zhelimian:tongchangqingkuangxiagongsizhaiwuedu124.1shangyiyuan,zhuantizhaiquanzhaiwuxianzhi137.2wanyuan。

2.地兒相關部門債務糾紛剩余狀況

2020nianyuechu,yizhengfucaichanbenqianchaxunyuewei125.89yimeijin,zhishao:tongchangzhaiquantouzi68.09wanyi,gongzuofanganqiyezhai57.8wanyimeiyuan。dangshibiangengsidegongsizhaiquan2wanyi,zaidaikuanputongguozhai8.66yi;huizongzhuanxiangzhengzhigongsizhaiquan20.55yi,zairongzijinezhuanxiangduchazhaiquantouzi1.5yiyuanrenminbi。neinianhuankuanputongguozhai8.7yimeijinhezhuanxianggongsizhai🌌1.5shangyiyuan。2020nianzainiandi,quanzhengfubuwaizhaitouzikuanzhifubaoyuewei148.29yigangyuan,zhongjian:zhengchangqiyezhai69.995yi,zhuantiඣgongsizhai78.3yigangyuan。zhongjiandaodadezijinkangyizhuanmenguozhai8.3wanyishizhishangjiabutiexinzishouru,buhuaweibenjifuzhaixianjinyue。

(wu)2020nianguokushiyezhuyaodezhuangtai

2020nian,quanxiancaiwuchengjiuchengjiu,binganzhaoquwujierendaihuibacichumohuiyixiangguanyian,zhili𒁃yuquanxianzhuzhongchengjiuchengjiuchengjiu,chixuwenzizuotouxiang,tuxianchengjiuchengjiuzhuzhong,zuo“liuwen”chengjiuchengjiu,quanmianluoshi“liubao”chengjiu,zhulidezhichidadeyingxinguanyiqingfangfankongzhizhanyi,weiquanxianzijinyouxucaozuoheshehuihuadajuguanwenguchushijiangudezichandanbao。

1.精細不支持制造業企業開工復廠,筑牢福財打造轉型新彈性勢能

jijicanyufahuichulaichangsanbianxingg60kechuangzoukuowenhualingyujujixianghumude,shiyongwenhualingyuzhengcewenjianhecaizhengjudezijindejinxingmude,qinglishiyongtuchujizhongxiaogegeqiyeweigegeqiyedengshiyangyaosudefazhanzhuangda,kongzhubenquchengshidefazhandefazhandaduopan,kongzhichengshidefazhandefazhandefazhanzhuangdazhudongxingquan。1shijujiaodiantuchubuduangoujianxianjinshengchanyegaodi。2020niancaizhengjuzainenggougongsichengchang zhefangmianzongjizhuru29.36wanyimeiyuan,zhuyaoyongdao:feiyanyiqingfangfankongzhihuiqiwenshang26tiao、“liuwen”“liubao”zhuanxiangjihua19tiaoxianxingzhengcezhengfubutiegongshe1.355yi,keyizhichijingjifazhanbijiaohaodezaochengye4.57yimeiyuan,pinpaijinxingguquanjijin2.5wanmeiyuan,keyizhichifashoudeqiyejixiandangdaianquanliutongyejinbu1.33wanyimeiyuan,qudongkechichuangxinjishu、xuanzepinpaibiaozhidejianshe2.21wanyuan,jinengrencaijingjifazhanzhuanmen1.75yi,zhongxiaoxuepinpaijinbuzhuanye15.7yimeijindeng。erjinghuaishizhizhuanxianggongsigongchangshukunjienan。anzhaojifajingronggangganbilvdedazaoyingxiang,jiashegongsigongchangyujingrongzuzhi dehuatihulianhutonggangxiangliang,paijiegongsigongchangfengtounanhuati。qucaizhengbumentuizhusheli“shenzhenshidazhongxiaogongsiqiyeweigongsigongchangzhengcexingfengtoudanbaorengupiaojijinanquanguanlixuexiaochangsijiaog60kechuangguodaogongzuojidimianji”,🐈gongbuwoshishoupiyidifangzhengfuzhuyaodaode“shengchanpihaobao”zhengcejieduxingxiangmurongzibaozhengdeyewuchangpin,chuangxinjishujinrongguanligongzuokejishouduan,gengyouxiaogongzuoxianxiachuantongchanyetiaojian,2020nianleijilaoyousuodegongchangchao300jia,shouxindaikuanpiaoechao15wanyuan。

2.堅持學習以人們為中心點的未來發展理論,定期提供根本優惠保障措施總體水平

baozhengyigezurenminweifuwuzhongxindekaifaguannian,zhujianruyidingchengduzengjialepuhuigongsijinrongtoujinjiaodu,quebaoanquanshengchankangyixianjinzhijiejishi,yanxuzuihaopuhuigongsixing、yijuxing、doudixingpuhuigongsijinrongguihua,cuijingaibian“youyouyu、xueyoujiao、laoyoude、bingyouyi、laoyouyang、zhuyouju、ruoyoufu”derenwu。2020nianquanguominshenggaishanjinxing130.19yiyuanrenminbi。sanshijiaoxuecaizhengtouru455yi,zhushuayonglai:yunjiangaojizhongxue、huayangxiaoyuan、yongfenghuayuanlixiaojigoudengxiujiangongchengjianzhu,jiaoxuekeloudazhongxiu,jiaoxuekeshebeizhejiufei,xiaoyuanshiyongyouxiaobaozhangledeng。eryiliaobaozhanghuanjingweishengjinxing21.655yi,shouyaoyongzuo:qinliuganfangzhi,zhongzhuankeyishenggaigaikuojian,gonglisanjiayishengzhuankeyishenghexiajicengshequyiliaoquebaojiankangdetiexinfuwuzhongyundongquebao,gonggongjiankangdetiexinfuwu,shequyiliaoquebaoshichangjiuzhudeng。sanshishichangquebaojinxing36.59yi,hexindaiti:xinguanyiqingyingjichuzhiwengangbiyeshengjiuyejihuifuchi,shehuixingshenghuofulijinyuangaigaikuojian,laonianrenzonghexingjintiefei,jiamengbiyeshengjiuyejihuijigongyishiyexingzhinengbumentiebu,jiankangjiankangyanglaode,canzhangrenfupin,shehuixingshenghuoshehuijiuzhudeng。sishishancunzhenxinzhichu11yi,zhongyaoyingyongyu:zhejiangnongcunzhengtijieduibangfu,doushizhixianjinnonglinye,xiangcunchaichu,zongkaijititudihuanjingzhiliguihuadeng。wushidifang🤪chaichufangru15.95wanmeiyuan,tongchangguangfanyongyu:laochengshengjigailiang,jiujiefangquanjushengjigailiang,loufangfangwugaizao、tianranzhiwuqijiezhuangxiangmu deng。biaozhuntigaoshizhongguishiminzhengjiaoyuzhichudezhanwenjiaogendianhefeiwangdian,quebaoanquanyouxiaodeminzhengqianyongzaijianrenshang,buxibushangbiaozhunliangdian,curiyigongminshiminxinxigongxiangshourufenpeigaigechengji。

3.把握成市產品增強,嚴肅認真積極踐行人民群眾成市被人民群眾管理理念

zhudongyingzaoshengtaichuntianranxiancheng,jiaqiangxianchengzongshanggonggongjiaotong,pinpinduoyanghuaxianchengyishu,quanbaguafangweimiaozhunxianchengdepinzhidetisheng,rangtaminnuanxin,ranggongsiqiyefangxin,pinpinsuzaodangjinhuaxinsongjiangdexianchengyunwei。zhuanxinqiangdiaojianxing“minzhongdoushiminzhongjian,minzhongdoushiweiminzhong”zuizhongyaoguannian,zhangxianyiye、yijudishidedishitiaojian。gengshitiaojiankuangjiagonggongsheshidajianjiweihuzijintouru29.02yimeijin,zhuyaoshidaiti:yixiashuiliangchanggaixiujian,renshengcanchulajifaxiangdifenweijianshao、huanweijidaili,luxianjishirongdengguangxiaoguoguanjingtigaole,senlingongyuanlvdizhongxinlvdimianjixintianjiarule,cengjie、shui、turangzhongdengnongyeshengtaihuanbaohuanjinggaozhiliangtigaoledeng。diershihedaowuranzhiliwuranzhilijinongyeshengtaihuanbaononglinfazhankaishi18.67yirenminbi,zhuyaoyu:shuigongxiujianguihuaxiangmuxiujianguihua,hedaozhiliziranhuanjingzhenggai,nongcaishenghuodewushuishenlouchulibingqie ziranhuanjinglangdaoxiujianguihuadeng。sanshizonghegonggongjiaotongtouruliang20.07yimeiyuan,zhongyaoshiyongzai:husuhutiedaogongchengjianshe、g60songjiangduanwenxianglulijiaoguochengzhongtoujian,youguidianchet1、t2xianjianshexiangmushigongdejianshe,wuzhugonglugaikuojianjianshexiangmushigong,ronglelujianxiu,jinyulukuayoudungangjianshexiangmushigong,chentagongluzhongxinmingmingjianshexiangmushigongdeng。sishizhongguochengshidifangbiaozhunguanlifangmianzhuru23.86wanmeiyuan,zhongdianyongdao:nanbianxinchenxialieguanyutaqu🌄yuhuanjingjiansheyongdibaozhang,jiansheyongdijianshaohuadeng。wushiwenhuayishujiaru9.49yi,jutiyonglai:songnanjiaoyeyouleyuansheji,tianjingyundongguangaibian,“liangguanchang”sheji,dongqichangwuguanzhanchen,sheshanmiyuelvxingqusijiaodikuaifenweigaibiandeng。

 

4實實在在嚴格落實不需要策略,認真提升不需要改草發展前景質效

緊緊地圍繞“組織結構凈收入、集聚特別、平衡基本性、抓實惠民、升級管理工作”的總對方,扎實做好財政改革發展各項工作。一是全面保障疫情防控資金,積極支持企業復工復產。強化資金保障工作機制,堅持把疫情ඣ防控資金保障放在優先位置,堅持抗疫情和保民生兩手抓,🎶全力保障松江疫情防控“26條”和“19條”等新政策著地,累記豬疫預防直觀資金投入5.2億元。二是制定新一輪財政管理體制,充分調動基層發展經濟的積極性。廣泛調研制定新一輪財政管理體制,進一個步驟挑動各街鎮(項目)的招商引資方案和財政局增產增收的充分性,突破基層人員資產有效保障實力,連續不斷加快社會服務保障服務保障對半分化含量。三是持之以恒相關部門過“緊好日子”,大幅壓減普通性付出。追求節用裕民,要帶頭帶動將區政府過“緊歲月”墜入實處,嚴把花費蛇口口岸,壓般保重點,從緊控制成本費用追加,突破成本費用強制執行進程,從緊壓減非人們非常非剛度好的花費,整年連續壓減般性支出11.78%四是加強績效評價,不斷完善預算績效管理。制發《關于我區全面實施預算績效管理的實施辦法》,選擇重點預算項目、部門整體支出和財政政策等70個,涉及面估算資源30.7萬億,開展業務績效評價考評評議前評議、績效評價考評評議跟蹤定位、部門安全控制一體化評議并且 條例評議,將績效評價考評評議安全控制統一性性鑲入到決算安全控制中,加快財政資金使用效益。五是深化完善政府購買服務管理機制。制定政府購買服務實施意見,形成“兩張清單”明確購買服務事項范圍,全面壓實采購人的主體責任,完善重點重大項目監督管理。六是發揮直達資金債券資金使用效益,深入推進小編新政方法離地起效lijijiang10.3wanyiyuanzhongyangjunshizhitongzichanmingquekefenjieshishidaoqiyehedaodihaoxiangmu,zhiguanhuiqilimin,cujingaigexinzhengluodishishizouxiao;guangduduofuzhaijianshe🍌guimo,huanhecaizhengbumenjieyumaodunjihua。jiangzhongdiangongsizhai20.5yigangyuandaitiyouhuiqianyanjishudelilunzhishiyouyanjinghuaqijibenjianshe,xunsudaozhishiwugongzuoliang,shulizhaiquantouziduijingjishehuidetuozhuaigongxiao。

20ﷺ20niantuqililaidexinguanzhiqiguanyanqinliugeiguokuhuasuanchengxuyunxingmianlinlefeichangdadepengzhuang,zaiquweideheshilaobanhequrendachangweihuixialieguanyuchangweihuideqiangdajiandudeguanlizhinengxia,zaigejiezhen(jingjiqu)、gegebumenmenheshichangduogedeliandongbangzhuxia,buxuyaobumenjuzhichunaxiangzuoyedejianshiyouxutuijin,yibingzhilihejinqianzengchangchengchang shidaitongchoujianju,weizhibuxuyaobumenjuzhichuchunshouruzaihenyounanduzhongkongzhileanquanchengchang 。danhongguanzhengcejinqianzengchangdiannaoyunxingdedachangjingjijingbuanquan、bujueding,shidaijinqianzengchangchengchang jijingmianlinqiansuoweixiandehenyounanduhetansuo,zhongyaoyou:xinguanxiaoerfeiyanyibingchuanglidebuxuyaobumenjuzhichuchuruqingkuangxuchangjiudemianlin;zaisongjiangjinqianzengchangshigongyouyihualiangchengchang dedaoshang,buxuyaobumenjuzhichuzhengceduishijijinqianzengchangheyouyijigoudejiaoyuyindaoyonggaizenyangtuidong;buxuyaobumenjuzhichufeiyonggusuananquanzuoyejijingjuyoupingjing,feiyonggusuanjixiaopingjiaanquanzuoyedehexinjiazhihuanxuyaokaishishencengcirenxing。tongshi“dapengzhidong,feiyiyuzhiqingye;qijizhisu,feiyizuzhilingye”。dajiaxuyaojiandingxingxinxi,ganyuchangshi,butingdezengqiangchuanglili,zaiweilaidezuoyedezhongzhengshiqingkuanghehenyounandu,qianghuagaishupanduan,jijidiliyongnenggoufangan,yansurenzhenguibihemanzu,jiunengyushikankeyufazhan。

 

二、2021年預算草案

 

2021nianbenqucaizhengtingjuchengbenfeiyongchuruchengbenfeiyongzuzhidemianfeishishifanganfangmianshi:shizhongjianchiyiyouquanxinkejizhongguoguodaibiaoxingshijieziyouzhuyisikaofangmianweimianfeimianfeizhidao,zhoudaojiaqiangzuofengjiansherenzhenxizhiguanqiedangdedangdeshi9dahedangdeshibajieerzhong、sanzhong、sizhong、wuzhongdangdaihuijingshenshenmeshizhi,renzhenxizhijiaqiangzuofengjiansherenzhenxizhiguanqiezhongxinjinqianshihuishangbanzhongyantaohui、wuyijieshiweijiucidangdaihui、wujiequweijiucidangdaihuijingshenshenmeshizhi,zaiquweidejianqiangdejuzilingdaoganbuxia,jiandingbuyijiaqiangzuofengjianshebuyijiaqiangzuofengjianshexinqushijingyingqiyelinian,shizhongjianchiwenzhongqiujinshangbanzhongzongxuanlv,yizhutuigaopinzhiliangqushizhuti,yijinshibushichangjizhiceshejixinggaizhizhuxian,yigaizhidechuangxinweiyagenneng,yituidongbaixingjianquchixuchengchangdemeihaodejuzishengcunxuyaoweiyagenyitu,jijizhudongqueshifahuicaizhengtingjuchengbenfeiyongzaisongjiangxinkejixinqushizhongdegangweizhizegongyong,jinshibudafutisheng“xianyouchengbenfeiyong,houyouxingfuchu”defazhizhongguojingyingqiyelinian,shizhongjianchijixiaopingjiazhiyindefangshi,jiandingbuyijiangdiputongxingxingfuchu,danꦰbaominshengwentijishengjizhongdianfangmianjinxing,queshijiakuaicaizhengtingjuchengbenfeiyongxinxipeizhidannenglihecaozuoshouyi,baozheng jinqianshihuituidongliangdekexuehelichixuchengchanghezhidewenzhongqiujindafutisheng,wei“shiwuliu”xuanrenchushishifenyoujiaodeshuiwuzongjuxinzhengpinguozhichihezonghewulidanbao。

(yi)2021nianbangongtonggongchengyusuanzhidingdeqingkuang

1.通常環境下共公預決算出入不平衡量環境

zonghekaolvdebenquchengbenjingjifazhanquxiangfenxihezhengcewenjianwenti,2021niangaiqujibenshangfuwuxingfeiyongyusuanchunshouruzhibiaozhiwei235.63wanyimeiyuan(jianbiaogeyi),bitisheng6.8%。jianasidakeshangshibuxuyaoyuxiadarenwujingbutieshenqingshuxinzishouru76.14wanyimeiyuan,diaozhiyusuanbiaodongtaipinghengkeyidiaojiesimujijin37yirenminbi,diaojinguoqizichanguanlijiamengxiangmuyusuan0.72duoyi,bennianjiezhuannianshouru1.97yirenminbi,quanniandukeജgoujiantongchanggongyongshe💫shigaiyusuanjingshourushiyongliang351.466yi。

suizhu“liangruweichu,shouzhimingxibupinghengliang”dechengbenyusuanshiyebianbiaozhun。2021nianquanshengyiyanggongyixinggaisuanshouzhizhouzhuanliangwei351🏅.466yi(jianfuzhuer)。zaiqizhong:qubenjijuesuanshouruzhichufenpei270.28wanyi(jianbiaogesan),zhenjiyujuesuanjingfeizhichuan🦩paihao74.58wanyimeiyuan(hanyouquduizhenzhuanrangwangyinzhifu12.07wanyimeiyuan,jianbiaogeba),gongsizhaihuanbenkaizhifenpei6.65yi,quanxiandangchuzhengchanggongyixinggongchengyusuanjieyujunhengxing。

2.區本級一半服務性預算表結余主耍組織原因

2021nianqubenjibangongyonggaisuanxingzhichuanpaihao270.28wanyiyuan,zaizhedangzhong🦩changguijieyubuzhi89.41yi,zhanquannianduxiangmuyusuande33.1%,loupankaizhi180.87yigangyuan,zhanchangqixinggusuande66.9%。

2021niangaisuanjianzhigongzuodedaozezhongqingxi,baocezhongdian、yayiban,yaosushangduiyibanxingzhichufeiyongyajian20%,zhenzhengjiaqiang“liuwen”yunzuo,wancheng“liubao”chengjiu。1shiwanchenghao“baoyuangonggongzi、baoqidong”yunzuo。2021nianyinzengrenzengzidengliyou,chabuduojieyujiaoquniantongqigaiyusuanzengchange7.4yiyuanrenminbi,zhuyaodecaiyongyanchafeidanxing、feicezhongdianyewushezhi,zuorengongfeiyongjishouyaoqiyongdebaohu。dierjiaqiangzuzhilingdaohuiminxingyezijinfangjin。zaiyajibendeyijushang,jiaqiangzuzhilingdaoxuexiao、weishengjiandu、yibaodenghuiminxingyedezijinfangjin,2021nianleijiaanzhuangxingzhengbumenfeiyong78.34yigangyuan,zhanxunchanggongtongxiangmuyusuanshou꧂ruzhichude29%,jiaoquniantongqiyuechugaiyusuantisheng6.8%。sanshidefuwuchangsanjiaojingjiquanxingneizhishihuazhengfufazhanfangxianglinian,cudongjiagongyefazhanfangxiang。2021yinianshengchanyeyouhuizhengcequedingjinezhansidegongyongyujuesuanxinxiangmujieyude10%,duofangmianfahuichucaizhengjuduichengbenshehuihuaweilaifazhandejiakuaigongyong。sishiguanchezhixingquanshihexingongzuoshangguifan,duocuobingjuquebaohexingongzuozhubutuiguang。2021nianzhengfubangongshidetouzixiangmuliuchengjuesuanchouhua506yi,limianjibenshanggongkaifeiyongyusuanzhuanxiangzijinchouhua12yiyuanrenminbi,zhenzhengfuxingjijintouzikexueanpai38wanmeiyuan,ruyidingchengduzengjialenishoumingzidongdiaojiegongzuolidu。

genjuguojiaheshixiangguandedangzhengweixianjiguanlixingjianshao,yanjinkongzhi“sangong”jingfeifeiyongmeifadayushangyinianfeiyongdeguiding,2021niangaiqu“san🤪gong”laowufeifeiyongwei7741.78shangwanyuan,bibennianyujuesuanshujiandi9.1%,zhezhizhong:qubenji“sangong”zijincaizhengyusuan6937.9baiwanyuan,biqunianchengbenyusuanshuzoudi7.5%,shejiyingongchuguogongzuo(jing)zhuanxiangzijin780w、gongwujiedaichuxingcaigoujiqidongyunweifei5786.12wan、guojiagongwujiedaikerenfei371.78wanyuanzuoyou。

(er)2021nianxianzhengfuxingmujijinyusuanbiaokexueanpaitiaojian

1.以政府性母基金估算開支穩定性時候

2021nian,quanzhengfujiguanxinghuobijijincaizhengyusuanyingli145.84yi(jianfulusi),peihedishijizhuanyebutieyingshou0.49yirenminbi,caiyonglijiejieyu2.87yigangyuan,shangbanniankegaibianrenminzhengfuxingjijin、qihuo、xianhuo、weipanshouluzongchanzhi149.26yi。quanzhengfubuxingzijincaizhengyusuanshouzhizongshuwei149.25yi(jianfuzhuwu),zaizhedangzhongdangdizhengfu🦩xingzhaiquanyusuanbiaoshouruzhichujutianpai139.3yiyuanrenminbi,zichabaogaoqiyezhaihuanbenzongzhichuzhunbei9.9yirenminbi,qunianzhengfujiguanxingjijin、qihuo、xianhuo、weipangaisuanshouruzhichubiaopinghengdian。

2.縣政府性貨幣基金成本預算具體科學安排情況報告

2021nianzhengfubuxingzijingusuanjingfeizhichuqueding139.3yigangyuan。qizhongde,zhenzhengfuguquantouzitouzichouhua38yi,zhanzhengfubumenxingmujijinxiangmuyusuanhuafeide27.3%,zhuyaodeshiyongzaijixiangkeyunjibenzhishipeitaojianzhu༒sheshishebeishebeijianzhu,zhiliaoanquanweishengjibenzhishipeitaojianzhusheshishebeishebeigaigaijian,yanglaoyuan🌟peitaojianzhusheshishebeishebeigaigaijian,shengtaijingjishineihuanjingjibenzhishipeitaojianzhusheshishebeishebeigaigaijiandeng;gongyoutudideliushitudichurangshouruhesuanjieyu44.25duoyi;yongdichubeiliang25.63duoyi;jianshulianghuahuaguojiabutie12duoyi;wushuichucunanquansheshiyunzuofeijigongyefeishuiyufangfeiniding2.55yiyuanrenminbi;gongsizhaiquanfuxi2.53yi;shehuideqieshibaozhang、zhongguofucaigongyixingjindenglingyigezhaiquancaizhengyusuanjingfeizhichu1.36duoyi,zuizhuyaoshiyongyudazhongxingshuikudiaoyu(xilingxia)yijuwanqizhichi、yiliaobaoxianpingtaizhuangzhigaijinjiyunyingbutiekuandeng。

(san)2021nianjitisuoyouzhizijinkaifeiyongzhidingzhuangkuang

1.國家股資產加盟項目預算收錄事情

2021nianzhenggequgongyoutouzizheyingyegongchengyusuangongzi2.066yi(jianfuzhuliu),sheji:guojiadanweiyingjiaojingshouru1.7wanyi,jitisuoyouzhiguguli、guxichuangshou0.🌃36duoyi。suanshangjinnianyuejizhuanzhixingshishouru0.35wanyiyuan,2021nianguoyouqiyezichanguanlijingyanyujuesuanshourulaiyuanzhanyouliangwei2.41yirenminbi。

2.國家投資經營管理決算開支及取舍狀況

2021nianquanxiangongyouziyuanyunzuofeiyongyusuanzongzhichu1.69wanyimeiyuan(jianfuluqi),guanjianshiyongzaijiaotoukonggujituanyuangongchangjiazengzifeichangtaguoyouduziqiyebuleihuafeideng。diaoweizhiyiyang gongyixingcaizhengyusuan0.72yirenminbi。2021nianjitisuoyouzhitouzijijinshengyigaiyusuanjieyufa🍬zhan。

3.公用財政預算表補助金的資金預算表擬定

2021nian,qubenjiyibandetongyonggongchengyusuanzhuanxiangzijin🌱zhidingjihuazhengfuxingxingbutiejin8yigangyuan,hexinyongzuoyangqichuang♎xinjinzhangongzuofangancaili7yigangyuan,qushuguoyouhuazhongxiaoqiyedifangzhengfudetouzichuangyexiangmu0.85shangyiyuandeng。

(si)2021niandifangzhenzhengfuzhaiwujiufenjutiqingkuang

1.問題政府部借債限制額度狀態

2021niannianzhong,quanquxianzheng▨fuwaizhaishangxianwei261.3wanyiyuan,baohanxunchangzichanshangxian124.15yi,zhuantifu🌌zhaiedu137.2yiyuanrenminbi。

2.去處當地政府債權債務現金余額事情

2021nianjinnianchu,quanqudangdizhengfujiekuanbenqianeduwei148.29shangyiyuan,youzhengchanggong🌱sizhai69.996yihezhuanxiangjihuazhaiquantouzi78.3wanyi。nijihuazenmexiebaomingzhengfujigouyinggaigongsizhaiquandeedu12duoyi,zhuyiyonglaiguojiajiguanjinxingtouzichuangyexiangmu。guihuacaiyongjiexinhuanjiucuoshi,huanqimanguojiajiguanqiyezhai16.5duoyi。

(wu)guangyuzhongdianloupanzhouzhuanjindezuzhitiaojian

2021nian,gaiqucaizhengyusuantingrenwujiangsuishiguanchewanchengwanchengjijixingxingcaizhengyusuantingfangangengjiadejijixingxingyousuowei,jiandingrenminzhengfuguo“jinrichang”,bujianduanyouhuadiaozhengxingzhichu𝓡kongjianjiegou,youcunyouya,quebaoanquanbiaozhunjihexinfangmianjinxing。

1.的服務長三邊形內置式化我國策略,深淺交融減少股息推動演示,進一步提高G60引摯運轉提質降本增效快速發展

zhudongdeshouhoufuwuchangsanjiaojingjifazhanquanxingfenlishihuaguojiafangfa,shangshengjingjifazhanjiagongyeshengjidu、buweijielianxingheshuishouzhengcexieshouxuexixiaolv,butingdexiuzhengjiagongyeshebeigouzao,yangeyaoqiuzijiduoyuanhuaqudongqi,fanyuxianjinyunjisuanpingtai,tishengchanchengrongrugouzaoxiaolvyanbianchengbuweichuangxinyinlingshifanxiao,tishengg60qicheyinqingchonglituidonglechengmbr🦂yitihuayouxianzhiliangfazhanqushi,shendu1pobicujinronghexuanxiekechuangceyuanditouzishouyi。2021nianbutiezhengceqiyedefazhanguanlifangmianxiangmuyusuanchouhua29.84shangyiyuan。shouxianpinguozhichixianjinjiꦅtiyanfayebuduanfazhan,disanchanyejiegoudediaozhengbaokuoqinggongyebiaozhundishouchudengfangbianleijiajutianpai7.84yimeijin。dierdazaifuwuye、yingshijupinpaihuaxiangyingguwenhuapinpaihuadengjigefangmianjiaquanpingjunshezhi1.73yi。sanshibangzhuqiyezhugaoxinkejikejikejiyuzizhuchuangxin,jiashangdachanpinkaifatourudao,zhichikejiyuzizhuchuangxintouzi、jinxinggaoxinkejishuipingxiaoguozhuanchengtongshizhishidianfangzichanquanfangshidengdefangmianzhiding2.755yi。sishinenggouzhongxiaoxuegongsiqiyekuaisufazhanfenpeizhengcefuchiqian15yigangyuan。wushijinengrencaiqushihuobijijinhelianpai2.52wanyiyuan。

2.質量保障兜底牢筑標準工程防線,厚植標準工程干預人們市場需求,抓標準工程也抓壯大的提升福址

jiashangdaminshengyinxingyinxinggongchengyinxingjibenanquanbaozhanghedoudishixiao,jibenanquanbaozhanggonggongxinxitigonggonggongfuwupeixunsheshishebeihenhaogongqiuguanxi,zhengheminzhongwificunzaidexianxiangxianxiang,leguanxiufuxitongpubianduishehuixingtigongfuwupeixundeyao,fuhuaxindeguojiachengbenzhangfudian,zhuanbianminshengyinxingyinxinggongchengyinxingnandianweiqiaoqikaifadelidian,shiminshengyinxingyinxinggongchengyinxinggaishanheguojiachengbenkaifahezhonggongji,yuanbenzuohao“zhuaminshengyinxingyinxinggongchengyinxingyeshizhuakaifa”。2021nianquanguojuminlingyupeibei131.78yirenminbi。wushizhongguoshehuihouqinbaozhangchengbenyusuanjutianpai36.75yi,zhushuayingyongzai:youfulijinyuangaikaigongjianshe,shidaishehuishenghuojiuzhu,biyeshengjiuyetouzibuzhufei,shidaizushipeixunpeiyang,laonianxingyoufulijindeng。dierpeixunfeiyongyusuanjutianpai47.92wanyuan,zhongyaoshiyongzai:yunjianyuanxiao、huayangyuanxiaodeng32suozhongxiaoxingxuexiaohaiyuanxintourujikaigongjibenjianzhu,xinchuzhongshenggaozhonghuaxuefenxicaozuofenxishijibenjianzhu、jinxiuxuexiaoxueshengsushechuli、yuerwenhuajiaoyupeixunjizhejiufeiyubaozhangyangshengbaojian,gaozhongjiaoshituanduijibenjianzhu、yuerwenhuajiaoyupeixungongzuofenxiheyuerwenhuajiaoyupeixunquanfangweidegaigefangandeng。sanshiyiyuanhuanbaofeiyongyusuanfenpei23.52wanyi,changjianyonglai:quxinlihuanbaoxinzhonggaixujian,guangfulinshequjuweihui、maogangzhengezhongshihudangzhenshequjuweihuihuanbaojingzhunfuwuxinzhongdengganggangjianlidexiangmu ,yiyaoji zhiban,shenghuoyiyaoqiangjiu,yiliaojigoufeimianjianguojiabutiedeng。sishijianrongzhejiangnongcunjianshezhuanxingjinzhanzhanlveguihua、zhejiangnongcungaigechuangxinjinzhandexiangmuzhunbei11.19shangyiyuan,zuizhuyaoyonglai:xiangjianzhenxinshenghuopeitao,chumuyezonghepinggubuzhu,zhongguonong꧒cunzonghepingguyiduiyibangfu,xianshidaidoushixianshidaichumuyedingmushejideng。wushishiqugongnengxingtigaoledingmuzhiding12.4yi,zhongdianyongzai:laochengzhenggaidongqiananzhibuzhu,zhuzhaifangwugaizaodeng。

3開展調研“三新”經營理念提促文旅產業容合,用心城鎮管理系統增強人文景觀室內溫度,完美根本標準配置擘畫還有城鎮宏偉藍圖

yiwenculvyilvzhangwen,shenruqianchuwenlvxiangmuxiangronghe“sanxin”fazhanlinian,chongzuouzhouguojiaquanyuxiuxianlvyouxiuxianlvyoucaozuoshidianquchanyelianyanjie,zhubuquanmiantuijinjichulilunchangdisheshishejiyufuwuxingshichangpeizhidan,jianweizhizhu“xiuhao”dadoushijingyiqiujinghuadeguanli,rangwenhuachanyezouchushiminrizi,zhukeyuanchengguanli“songjiangduangushi”,jianzaogaopinkonggaoshenkehanyigaochenqinshiderenwenjiaoyuchusedadoushi。yileishijianhuaronghejiaotongwangshejidefangmiananpaihao15.4duoyi,hexinyongzuo:yuyangdajiekaifa,xiexingongluyanshen,nanyongfengyubatingfangqingxichangchuangjian,youguidianchet2xikuokuan,ququlianjie(duantoulu)gongzuo,youguidianchehegongjiaoyingxiaobutiebiaozhundeng。diershidiqutuokuangongzuofangmiananzhuang38.67wanyiyuan,yibanyongzuo:nanmiandajujitaquchengdiquzigeilv,diquhuishouliyonghuadeng。sanshidoushiyeliyishihuaguanlixitongfangbianbuzhi17.95wanyi,jibenguangfanyongyu:moulvejingwuchuangyexiangmuwangzhanwangzhanjianshetongshizhengwupingtaigongneng“yiwangtongban”,xianchengzhengchangyunxing“yiwangtongguan”dengshichangjing𒈔jizhilihuanjingcaijitixiwangzhanwangzhanjianshe。sishiwenhuajiaoyugongneng、tiyujiankangqiangqutongshiwenhualvyoushiyeshangbuduanfazhandengdefangmianzhidingjihua7.41yimeijin,zhongyaocaiyong:“liangguanyici”denghelishiwenhuatihuangchangdisheshixiangmukaifa,wenwuhulihuli,feijiyinyichuanguilvcheng,helishiwenhuashichangshengxianpeisong,renyujiajianshenbuyoudaoxiangmukaifadeng。

4.協調工作統籌醫療保險進步進一步升級優化園林管理體制,融合場景冶理化解凸起問題,升級優化公共信息范圍能夠滿足百姓消費需求

kuayueshituijinnongyelvsehuaijingwuranfangshuiquyuhuanbaozhilibiaozhunshourufenpeigaige,luoshinongyelvseshenmeshiwenmingzongheguanlidiaojiegongshijizhi,tigaohuaijingzongheguanliwuranfangshuiquyuhuanbaozhiligongxiaoyingduituqihuaijingxianxiang,ruanxingnongyelvseyinsutigaozhongguochengshinongyelvsehuanbaokongjian,jianshaonongyelvsewangzhanchongyuyouyuegongyongsheshicheliang,yidadaorenmenyeriyizhangfudeyoumeinongyelvsehuaijingkeyi。2021nianfangshuihuaijingjibenjianshegongchengyusuanniding37.5wanyiyuan。yizhongshiwuranpohuaiyuzhiniding8.82🍨yimeiyuan,yonglaisongshenshuixuexiqingkuangjiejingshiyouxianzigongsiyingwendedazigongsijisonganhuibushuixuexiqingkuangjiejingshiyouxianzigongsiyingwendedazigongsigaigaijiangongchengxiangmu,yuwubingguishengjichaichu,daolujiaotongsuanyuguancaifanjian,wureshuireliguandaoguancaishengjichaichujifengjinglinxuexiqingkuangzhiliangshuiping𒀰pinggudeng。diershifengjinglinnonglinjiansheguihuayubaohufenpei2.52wanyi,shiyongyuyuanlinlangdaojichufazhan、yuanlingongyishiyelinjichufazhan、shushigengdijichufazhan、binhegongyuanjijiufeng12shanfangfadeng。sanshihedaozhengyezongtizhengyedengshuigongjichufazhananzhuang15.05duoyi,yongyiweixiangcunwunichuzhitibiaogaijianshuili,weiqugaijian,heliuzhuanxiangxingdong,heliuchangjiugongzuoguanlideng。sishishirongqingkuangjigonglulvhuayanghuniding11.11wanmeiyuan,yongzuolajiqinglizhengquechuli,lvhuajijiexinjiayuanjichujianshe,tongbotanghaixialianganquyutisheng,g60wenxianglubuyiyangkouhuanweilvhuameijingtigaozijideng。

(liu)xiangguanshiyebiandeqingkuangjieshi

1.持有的資金預決算準備事情

weijinbuwaqianshuizhunqiancai,zuohaoqiancaitongchouguihuajingzhundu,tinggaocaizhengxiangmuzijinqiancaixuanyonggaoxiaoyi。liushihuoquchengbenyusuanbuwendingxingdiaozhengxinjijin37shangyiyuan,zhongyongkexueanpaizhengfubumenjiaoyi、laochengshengjigaizaodenggongchengxiangmu,dongpingheng2021nianzhengchanggongyongyusuanbiaochuruyudun。ဣeryao2021nianbufendezijinzhongpeibeibimianzhengfubangongshiyinxingzichan1.9wanmeiyuanjishangpinfangxiushan0.4yimeijindeng,shidangyizhishuizhuntouziguimo。

2.市中心二級變動微信支付問題

2021nianshengjiyugongbudaoqujide🍸zhuanruxinyongkazhifuwei76.14yigangyuan。2021nianqujiyugongbudaozhenjidechuandishoukuanwei12.07wanyuan,jinlai:changjianzhuanhuizhi꧙fukuan8.95wanyi,zhuanxiangzhengzhibiangengfu3.126yi。

3.對區本級估算公司估算試行預公布

zhinenggenju《chengbenyusuanfa》wu、shijitiaoxiangguanguiding,zai2021nian1yue1rizhirendaihuihuodexukegongchenggusuanshijian,duiqubenjikeshigongchenggusuanshouyaofeiyonganyizhengniansifenyigedezongeduyuxiafa,loupanfei🅰yongjiduizhenjibiandong🐲xiaofeiduibiqianniantongbizengjiagongchenggusuanfeiyongshuanpaihao。

 

三、多措并舉以赴、英勇奮發努力,確認搞定“十四五”開局成就

 

2021nianshi“shisansi”defangshouguxizhinian,kaiqi“dierbugebainianlao”xinxinqibuxinzhengchengdeqibunian,zhenggequcaizhengܫzhichuyunzhuanjiangsisiguanchuanquanshengtebieyunzuoderenwu,jianshouwenzhongqiujindeyunzuozongzhuzhi,shenhuazoujiaqiangfuzegan、mubiaoganhepoqiegan,yigengjuxinnian、kuaidianjiezoukuaiman、gengshicuoshi,guancheshishiguanchezhixinggegeguokuxianxingzheng💟ce,baozheng chenggong2021niangongchengyusuanduixiangshijierenwu。

(yi)weiraozhujinyinzhubao,youtazhebeizidecaiyuanjianmei,shengmingdejinhuacaizhengtingzengjiayingxiaoqudao

“zaiwentizhongyuxinji,yubiangeshidaizhongkaixinju”,nulishixianguanjianbuxuyaodezhengcebijiaoguanjianchengshi,butingdezengqiangshichangdezhengtijingqishen,guanyongduidaiwoqushichangjingjiyundongzhongfaxiandezhendangheduizhan。yi、guanchezhixingtixianxinshouluncaizhengzijinanquanguanligouchengxinzhengce,chongzuguanjianyindaojiezhen(gongyequ)chengchangshehuishehuijingjizengchangguanjianxing,zuodashehuishehuijingjizengchangdaxiao,fazhanzhuanxingshengjishehuishehuijingjizengchangjingzhengli,henzhuazhuanxingshengjicaiju。diergenghaodifahuichangbanyuang60kechuangloutikoujuhebuquedingxing,quanfangweishipei✃yaodianxiangmuliuchengluoshitouyun,peiyangfazhanzhanlvezhongdianxinxingfuwuyedefazhanjiti,lidupeiyangjinyinzhubao,youtazhebeizidecaiwangxindezengjiadian。sanshiyouxiaochongfendeqixinzhengwenjianxingfengtourongzidanbaogongsixinzhengwenjian,buduandetishengmubiaoxiaofeiquntimian,bianjiwoqugefuwuyedefazhanlian,bangzhudangjinshehuizichantouzizhitongshehuijingjimoshaoshenjing,jingyouwenxiangmuzijinlianduanliewenfuwuyedefazhanlianbaojinyinzhubao,youtazhebeizidecaiwangshuiji。

(er)yixingfuchusheji,baozhengminshengwentijicezhongxingfuchu

wendingshulishenme“fenfanuli✱pinbo、qinjianbimianlangfei”desiweifangshi,yizhiseoyouhuacaizhengzijinfeiyongzhichu sheji,fenfanulibuzujuminbuduanban,zhuanzhuxueqianyouxiaoxianjieanquanfangyi、wuxiangongzuo、shangpinfangfuwu、gongkaixingjiankanganquan、chengshitoujianguihuahechengshizhilidengjuminbanbiaozhunshishiloupan,wangluohuazijinlaiyuanjiasugongkaixingfuwuyunchengdenghua,yizhikuaisufazhansongjiangminzhongdeyongyouganhehexiemeimangan。sanshijiasuxueqianyouxiaoxianjienengyuantoujianguihua,buduanshenhuaxueqianyouxiaoxianjieheligaibian,dalishenrutuiguangxueqianyouxiaoxianjiegaozhiliangyingyangjunhengkuaisufazhan;yizhishenrutuiguangbenqugongkaixinganquanfangyiwangluotixitoujianguihua,jiaqiangguanjianqingkuangzhiliyuanyou,jianxiaotebieanquanfangyifuwuhexintoujianguihuarenminzhengfubuzhujindeli🌸du,kuaisufazhanjicengdangzuzhianquanfangyifuwupingxing,fuwucunanquanfangyishi(zhan)tiaojianhuatoujianguihuadengqurenminzhengfubanbiaozhunshishiloupanzhuahao。jianxiaoshichangquanlijiujiqiuzhufupindengjuminqianyanjishuyingxingrenminzhengfubuzhujin,dalizhichizhuahaowenganggongzuogeleixiangguanzhengce,shixiang60kechuangzoukuoseodeyouxiurencaigongzishouruyouhuizhengce。dierbaozhengjizhichixutuijin“xiangjianweilaifazhanjinbucelve”,pingwenjiaqiangnongcunrenyiyangtianniantongdeng、nongcunjicengzushizhengchangyunzuobutiekuandengzijintouzifeiyongdetouzifeiyong,jijijinqugulinonglinmuqiyeweilaifazhanjinbujijichuzhishigongyongsheshijichujibenjianshe,jijijinquzhutuipunanshenlvweilaifazhanjinbushixingqujichujibenjianshe。sanshijiezhushixianyidingdeguimoxingdezhenzhengfutouzifeiyongxiaofeiliang,fenlibaozhengjizhigonggongchengbenduoyanghuaxingneng、jiaqiangdishigaopinzhihenengjidezhuyaogonggongfuwubaozhangxinxiangmu。

(san)tixianleguifanxingguanlixitong,zuoxizuoshineixiangminzhenggaigechuangxinyunzuo

jindiyicixiangguangusuanjingyinggaigechuangxin,kuaisujianshehenduocaiwujingyingcaozuozhidu。gengshiwanquanjiandingguanchekaizhan《gusuanfajinxingtiaolv》,buxizengqiangsixiangrenshizengqiangkeshigusuanjingying,jindiyicizhengquetebiezhuanbiangei,chuangzaochuyigequandingweigusuancaozuoxiaojikaohejingyingxindiwei,xingchengquandeguochenggusuancaozuoxiaojikaohejingyingliantiaoguige,zengqiangsixiangrenshizengqiangcaiwuchengbenshiyongjingjifazhan。dierjindiyicizhengquequanquguojiagoumaichanpinhuodong,xingchengguojiagoumaichanpinkeshiliandong,jumianchixutuidongguojiagoumaichanpinchushentizhi,jinsanbuwanshanjijizhengmianheeping“liangtaomingxiqingdanbiao”。jindiyicishengjijizhongcaigourenzhudaozerenxin,kuaisuxingchengxingzhengjiguanneikong、xingshibianjie、weixianrengongkongzhi、zhuizeyanjindeguojiagoumaichanpinwaibutizhi。sanshidingꦜqijumianchixutuidonggusuanjingying“hunheshihua”caozuo,wanquanzengqianggusuanjingyingdezhengquehua、biaozhundanweihuahezigonghuashuizhun。jumianchixutuidonggusuancaozuoxiaojikaohejingyingyugusuanjingyinggefangshideguangdujiaorong,jianshejianliwanshangusuangongzuoquanshengwudezhouqijingyingtizhi。sishishengjigusuandegangxingjichuxianzhi,yanjingusuanxiuzheng、yanchagusuanzhuijia,yajianpubianxingjiaoyuzongzhichu,quebaoanquanshengchanjidaleipuhuijinrongyutebiegongzuodetouzihuibao。wushikexuezhunbeixiangguanguojiazhaiquanzhaikuanhuanbenfuxijiaoyuzongzhichu,tuodangyufangchiyoudierguojiayinxingzhaiquanzhaikuan,yanchaguojiazhaiquanzhaikuanweixian,jiandingezhitianjiaguojiayinxingzhaiquanzhaikuan,yanjinkaizhandierguojiazhaiquanzhaikuanzhuizetizhi。

“星河欲曉,莫道君行早”,我謹象征著象征著,2021年是“十三四”計劃防守年歲,也就是我國著力投建中國社會注意近數字化發達國家新新的篇章的切換年歲,面對新冠肺炎🤪疫情的沖擊和百年未遇之大變局的影響,整個區財政性辦公將始終穩中求進、進中求質🔯的辦公總切入點和“穩的增加、調框架、富民生、防曬險”的總體布局做工作工作目標,確立原則思考、增強憂患風險意識,有效果防范和化解前進道路上的各種風險,加快后疫情時期穩經濟促增長高質量發展,加快打造長三角g60kechuangzoudaoguoneiwaijingzhengzhanlvehexin,jiaokuaijianzhu“kechuang、yishu、ziranshengtai”dedangdaihuaxinsongjiang,zhizhujiankufendou!

dayutongzhidan,qingyuyian。

 

 

 

 

biaogeyi:2021niansongjiangquzhengchanggongtongxiangmuyusuanxinzibiao

fuzhuer:2021niansongjiangquputonggongkaixiangmuyusuanshouruzhichubiao

fulusan:2021niansongjiangququbenjijibengongyongsheshijuesuanzongzhichubiao

fulusi:2021niansongjiangrenminzhengfubangongshixingsimujijinfeiyongshourulaiyuanbiao

fuluwu:2021niansongjiangqushizhengfuxingjijintouzigaiyusuanfeiyongbiao

biaogeliu:2021niansongjiangquguoyouhuazichantouzijingyangusuanxinzibiao

fuzhuqi:2021niansongjiangquguoyoutudizibengongsijingyingzhechengbenyusuanshouruzhichubiao

fuluba:2021niansongjiangququduizhenxunchangfuwuxinggusuangaibianfu biao

fuzhujiu:2021niansongjiangquzhengfuzhengfuzhaiwushouyaowentibiao

fuzhushi:2021niansongjiangququbenji“sangong”zijinyusuanbiaoqiantibiao


表格一

2021年松江區一樣公眾預決算營收表

 

 

 

企業:萬塊人民幣

項  目

去年程序執行數

預算表數

預算表數為前年程序執行數的%

稅款薪資

1,861,714

1,916,800

103.0

    zengzhifuwushui

693,066

714,000

103.0

    zhizaoyeqiyedechushui

209,552

215,000

102.6

    zijidededaodeshui

89,250

92,000

103.1

    chengqujianxiujibenjiansheshui

57,624

59,400

103.1

    fangzishui

96,352

99,300

103.1

    siwangyinshui

33,285

34,300

103.0

    jizhenshidishiyongshui

12,385

12,760

103.0

    diqutishengshui

469,247

483,390

103.0

    chechuanshui

9,925

9,925

100.0

    tudizhanyonglvshui

2,176

2,200

101.1

    fangwuqishui

188,971

194,650

103.0

    gongzuohuanjingquebaoshui

124

130

104.8

    qitadeshuikuan

-243

-255

104.9

非稅款入

344,508

439,500

127.6

    zhuanmenlirun

43,026

44,000

102.3

    caizhengqiyefazhanxingfeiyongshourulaiyuan

8,988

9,000

100.1

    guojiaguziyuangongxiang(guben)cijicaozuogongzishouru

181,808

191,700

105.4

    renheshouyi

110,686

194,800

176.0

地點財務收錄累計數

2,206,222

2,356,300

106.8

 

 

 

 

改變性薪資收入

1,679,670

1,309,263

77.9

    lingdaobuzhujinshoulu

1,108,753

912,391

82.3

 &nꦚbsp;&nbsཧp;     tuifanxingyingshou

306,444

300,440

56.8

        banxingyidong♌zhifufangshigerenshouru

529,237

496,783

181.9

項  目

前年來執行數

成本預算數

財政預算數為上一年執行程序數的%

 &n♑bsp; &nౠbsp;    gongzuofanganshidangzhuanyijiaonanianshouru

273,072

115,168

42.2

    biangengyibanlaishuozhaijuanyingshou

106,000

 

0.0

    qunianjiezhuan

90,795

19,676

21.7

    siyongjuesuanpinghengdiaokongzhaijuan

215,077

370,000

172.0

    congdangdizhengfuxinglicaichanpinfeiyongdiaochu

150,000

 

0.0

    congguoyouzhizichantouzishengyicaizhengyusuandiaojin

9,045

7,196

79.6

效益累計

3,885,892

3,665,563

94.3

 


附注二

2021年松江區一樣 公用估算開支表

 

 

 

公司的:萬塊人民幣

項       目

本年繼續執行數

財政預算數

決算數為本年

執行程序數的%

yi、yiyanggongzhongfuwubaozhangjingfeizhichu

216,144

268,614

124.3

er、guofangjunshijingfeizhichu

3,751

3,810

101.6

san、gonggongfuwukekaohuafei

147,677

153,772

104.1

si、wenhuayishupeixunzhichufeiyong

437,281

433,931

99.2

五、有效系統撥出

61,850

65,829

106.4

liu、wenhuashuipingwenlvtiyuwenhuayumeitijiaoyuzhichu

46,036

77,549

168.5

qi、shehuihuayouxiaobaozhanghedaxueshengjiuyeqitazhichu

363,399

390,694

107.5

ba、huanbaojiankangshenghuoqitazhichu

206,451

226,036

109.5

九、節省低能耗收支

53,835

59,887

111.2

shi、chengxiangtongchoushequnshouruzhichu

601,711

534,571

88.8

guoqing、nongyeshuiqitazhichu

275,793

321,388

116.5

dishier、daolujiaotongzhuangxiebanyunxingzhichu

170,003

190,529

112.1

shiwu、deziyuankanchaxingyechanpinxinxidengshouzhi

264,444

289,409

109.4

shisi、gongshangyegongzuoyedengjingfeizhichu

13,087

10,288

78.6

dishiliu、zirandecailiaohaiyuqixiangxuedengxingzhichu

7,740

7,930

102.5

dishiliu、fangwubaozhengfeiyongzhichu

249,804

189,823

76.0

shiliu、youliangyuancailiaoshebeibaozhangxingzhichu

6,522

6,071

93.1

ershi、zaihaixingxiaomiejiyingjichulifuchu

19,705

23,171

117.6

十八、想費

 

62,773

 

20、zhaiquanzhaiwufuxishouzhi

23,124

23,895

103.3

二11、其它的收支

21,762

108,605

499.1

一半通用項目預算經費支出總金額

3,190,119

3,448,575

108.1

 

 

 

 

更換性費用

695,773

216,988

31.2

    shangjieshangjilingdaozhichufeiyong

148,597

150,988

101.6

項       目

前年完成數

預決算數

費用數為去年同期

下達數的%

    yibanqiyezhaihuanbenjieyu

86,968

66,000

 

    zuzhiyujuesuanwendingxingdiaogaozhaijuan

440,532

 

 

    jiezhuanxianianzongzhichu

19,676

 

 

費用支出 總結

3,885,892

3,665,563

94.3

 

 

 


附錄三

2021年松江區區本級一般來說公共服務估算經費支出表

方:來萬

項   目

去年制定數

概預算數

成本預算數為上一年繼續執行數的%

yi、dabufengongzhongshouhoufuwu

153,785

178,446

119.6

    rengongzuo

1,070

1,218

113.8

      xingzhengchuyunzhuan

849

732

86.2

      dabufenrenshibumenkongzhigonggongshiwu

15

22

146.7

      zhongguorenmindaxuehuiyipingban

51

266

521.6

      zhongguorenmindaxuezhiliangjiandu

13

35

269.2

      shibangong

142

78

54.9

      gezhongzhongguorenmindaxueshiyiqitazhichu

 

85

    shizhengxieshiwuxing

878

897

102.2

      xingzhengsusongzidongyunxing

603

521

86.4

      quanguozhengxiehuiyineirong

22

84

381.8

      canzhengyizheng

143

185

129.4

      shiyeyouchenggongzuo

 

14

      tongyishizhengxiegongzuozhichufeiyong

110

93

84.5

    政府辦公廳(室)及相關機構事務

40,322

41,228

102.2

      xingzhengjiguanzuoye

14,485

16,580

114.5

      yiyang xingzhengshiwuxingdeguanlishiwuxing

8,104

4,705

58.1

      jigoufuwuyu

833

786

94.4

    &💯nbsp; zichabaogaoxiaoshouyewujiguojiajiguanxingzhengshi𝓰wuchuli

1,747

991

56.7

      xinfangshiyi

100

178

178.0

      shiyezidongyunxing

2,513

2,694

107.2

   ꧋;   lingwaidifangzhengfugongzuoting(shi)jigezhongxiangguangongsigonggongshiꦓwuxingzhichu

12,540

15,294

122.0

    zhuangdayuchuangxinshiwuxing

1,977

2,263

114.5

      xingzhengjiguanyunzuo

1,346

1,404

104.3

&n𒅌bsp;     jibenxingzhenggongzuoguanligongzuoguanlishiwuchuli

631

859

136.1

    tongjishujuxiangguanxinxishiyi

2,165

1,910

342.3

      renshibumenyundong

710

675

95.1

      wentixingzhengjiancha

20

16

80.0

      zhuanxiangduchatongjishuxiaoshou

8

28

350.0

      shujutongjijianguan

118

75

63.6

      duchatongzhipuchabiaocuxiaohuodong

730

594

81.4

項   目

去年同期強制執行數

決算數

項目預算數為去年下達數的%

      tongjixianshichouyangshididiaochashididiaocha

408

435

106.6

   &nbs𝓡p;  mougetongjibiaogetupianxinxigonggongshiwukaizhi

171

87

3,267.3

    caizhengbumenyewu

4,662

4,189

89.9

      xingzhengchuqidong

2,780

2,527

90.9

  &💧nbsp;   yibanlaishuogonggongguanlizhiduguanlizhiduxingzhengshiwu

20

 

      xunxihuajiansheguihua

987

763

77.3

      caiwuweituoshouquanguojiyewushouruzhichu

760

657

86.4

      biedecaizhengbumengongzuofeiyongzhichu

115

242

210.4

    shuikuanxingzhengshiwu

3,051

1,956

64.1

      xingzhengguanlizidongyunxing

2,338

1,956

83.7

      sidexingzhengguankongguankongshiwuguanli

713

 

    caiwuhuijishiwuguanli

2,192

2,060

94.0

      xingzhengbumenzuoye

905

765

84.5

      caiwushenjiyewuliucheng

977

944

96.6

      shiyefazhanzhixing

219

251

114.6

      tongyicaiwushenjishiwuguanliqitazhichu

91

100

109.9

    jijianjiandushiyi

2,519

2,700

107.2

      xingzhengchushiyong

2,313

2,336

101.0

      yinggaixingzhengjiguanfangfashiqing

126

245

194.4

      jingtiandaanyaoanchaban

25

50

200.0

      lingwaijijianjiandushiwuchulijieyu

55

69

125.5

    shangyemaoyixingzhengshiwu

7,968

26,055

327.0

      renshibumenyunzuo

1,887

1,712

90.7

      yiyangxingzhengjiguandeguanlishiwuguanli

2,619

2,492

95.2

      weishengshiyeyunzuo

1,659

1,847

111.3

      biedeshangyemaoyigongzuozongzhichu

1,803

20,004

1,109.5

    xiangguanzhishifangzichanquanyewu

1,043

1,171

112.3

      zhishijichufangzichanquanzhanshuhejihua

1,043

1,171

112.3

    gangtaishiqing

205

295

143.9

      xingzhengshiwujiazai

154

143

92.9

      tongchangxingzhenggongzuoguanlixitonggongzuo

51

152

298.0

    dangancunfangshiwuguanli

944

1,149

121.7

      xingzhengsusongchengxuyunxing

622

564

90.7

      danganziliaoguan

307

564

183.7

      gezhongwenjianshiwuzhichufeiyong

15

21

140.0

    ziyouzhuyidangpaijishenzhenlianxingzhengshiwu

458

495

108.1

項   目

上一年下達數

概算數

工程預算數為前年實行數的%

      zhengchangcaizhengfuwuguanlishiyi

105

110

104.8

 &nbs🌸p; &nꦗbsp;  qiyuminzhuhuadangpaijigongshangzhucelianshiqingjiaoyuzhichu

353

385

109.1

    zhigongqunzhongjitishiwuchuli

4,625

6,871

148.6

      caizhengchengxuyunxing

930

845

90.9

      dabufenxingzhengsusongzhiligongzuo

1,373

1,646

119.9

      qiyegonghuigonggongshiwu

20

76

380.0

      shiyeyouchengxingshi

146

221

151.4

      lingwaisheqingminyijitishiwuchulikaizhi

2,156

4,083

189.4

    dangweihuishangwuzhengceyanjiushi(shi)jixiangyingdezuzhijigoushiqing

6,106

6,509

106.6

      xingzhengshiwushiyong

2,160

2,033

94.1

&🐻nbsp;   &♛nbsp; dabufenxingzhengfuwuguanlifuwuguanlishiwuchuli

3,254

3,813

117.2

      cangongcaozuo

692

663

95.8

    zuzhikaizhanxingzhengjiancha

2,325

2,426

104.3

      xingzhengjiguanxingshi

862

944

109.5

      putongxingzhengchuguankongyewu

810

1,009

124.6

      qiyuzuzhixingzhengjianchafeiyongzhichu

653

473

72.4

    shixuanchuanxingzhengjiancha

19,919

18,583

93.3

      xingzhengjiguanqiyong

522

465

89.1

      jibenshangxingzhengxingzhengshiwujianlixingzhengshiwu

8,423

7,501

89.1

      shiyeyouchengjiazai

1,952

1,789

91.6

      gezhongshixuanchuanyewushouzhi

9,022

8,828

97.8

    tongzhanshiwuxing

1,076

1,642

152.6

      zhengfubumengongzuo

691

607

87.8

      sidezhengfubumenweihushiyi

150

805

536.7

      yisilanjiaogongzuo

121

112

92.6

      haiwaihuaqiaoshiwuguanli

75

73

97.3

      lingwaitongzhanshiwuchulihuafei

39

45

115.4

    qiyugongchandangyuanyewufeiyong

23,598

28,041

118.8

      shiyefazhanqidong

22,506

26,449

117.5

      mouxiegongchandangrenshiwuxingfeiyongzhichu

1,092

1,592

145.8

    shichangdeyuanchengjiankongguankongshiwu

23,812

23,802

100.0

      xingzhengguanlishiyong

12,965

12,349

95.2

      yinggaicaizhengguanlixitongxingzhengjiancha

192

111

57.8

      shichangzhongzhutibiaozhunhuaguanli

3,728

3,886

104.2

      shichangshangshengchanzhixujiancha

242

379

156.6

      zixunhuafazhan

 

152

項   目

本年實施數

項目預算數

概算數為去年繼續執行數的%

      zhiliangguanlidiji

303

378

124.8

      jinkouyaopinxingzhengjiancha

18

16

88.9

      qishiyechengxuyunxing

5,699

5,937

104.2

      lingyigezhuanyeshichangducuguanlixitongshiyi

665

594

89.3

    mouxiezhengchanggongyixingfuwuxingzhichu

2,870

2,986

104.0

      qitayibangongkaitigongfuwuqitazhichu

2,870

2,986

104.0

二、外交政策性支出

 

 

三、國防軍事總支出

3,623

3,720

102.7

    guojiaanquandongyuanhui

2,948

2,898

98.3

      qunzhongfangkong

2,948

2,898

98.3

    gezhongfangyukaizhi

675

822

121.8

si、fuwuxingjiankangjiaoyuzhichu

147,424

153,484

104.1

    wuzhuangtongxinbingyujingtongxinbing

924

924

100.0

      qitawuzhuangshigongduijingfang🐷shigongduijingfeizhichu

924

924

100.0

    gonganrenyuan

140,071

146,502

104.6

      xingzhengjiguangongzuo

91,773

86,750

94.5

      zhengchangxingzhengchugongzuoguanlishiqing

6,459

8,725

135.1

      shujuhuakaifa

24,004

39,074

162.8

      weishengjianduzhifaanjianshenli

17,835

9,898

55.5

      hendayewubumen

 

2,055

    guoneianquande

1,265

979

77.4

      xingzhengxingzidongyunxing

1,137

879

77.3

      wendingyewubumen

128

100

78.1

    gongjianfa

5,164

5,079

98.4

      xingzhengxingkaijiyunxing

3,083

3,127

101.4

      changjianxingzhengshiqingkongzhishiqing

304

288

94.7

      jicengyuangongjianchajiguanxiangguanyewu

1,092

847

77.6

      pufaxuanchuanguanggao

167

202

121.0

      gongtongguojiafalvjingzhunfuwu

431

532

123.4

      fajidejianshe

87

83

95.4

五、學校費用支出

432,903

429,809

99.3

    jiaoyujiaoxuechuliyewu

1,069

788

73.7

      caizhengshiyong

1,044

758

72.6

൩      qitadejiaoyupeixunjianlishiwuchulixingzhichu

25

30

120.0

    puputongtongyuerjiaoyu

371,697

372,980

100.3

      youerpeixunpeixun

98,333

95,265

96.9

項   目

上一年來執行數

決算數

概預算數為前年下達數的%

      zhongzhongxiaoxuejiaoyufudao

121,997

69,759

57.2

      zhongxuejichujiaoyu

90,027

136,417

151.5

      gaoerdejiaoyu

33,500

34,127

101.9

      lingyigepingminjiaohuangxingzhichu

27,840

37,412

134.4

    zhiyehuajiaodao

13,289

12,618

95.0

      zhongdengshuipinggangweijiaoyufudao

13,289

12,618

95.0

    burushehuidejiaoyu

3,763

4,159

110.5

      darengaodeyingyuxuexiao

3,763

4,159

110.5

    guangbowangyingshipeiyang

3,416

3,637

106.5

      guangbowangzhinengdianshipeixunxuexiao

3,416

3,637

106.5

    weiyixingjiaoxue

1,458

1,396

95.7

      techupeixunjiaoyupeixun

1,458

1,396

95.7

    yanxijixunlian

9,184

11,048

120.3

      shizijinxiuxuexiao

3,728

3,632

97.4

      cunganbujiaodao

1,946

4,368

224.5

      xuexipeixunjieyu

3,510

3,048

86.8

    youerjiaoyufeizengjiaguihuadezhichufeiyong

28,206

22,474

79.7

      chengzhenzhongxiaoqiyexueyuanshexiangmujianshe

25,272

20,000

79.1

      xuduojiaodaofeiewaianpaihaodehuafei

2,934

2,474

84.3

    xuduojiaoyujiaoxuefuchu

821

709

86.4

六、合理新技術結余

51,758

57,687

111.5

    zhuanyejishushebeiguanligongzuoyewu

2,448

4,085

166.9

      zhengfubumenchengxuyunxing

756

755

99.9

  &🍸n🔯bsp;   pingchangxingzhengxingzhengshiwubiaozhunhuaguanlixingzhengshiwu

1,060

1,618

152.6

      guojiajiguanfuwuxiangmu

632

1,712

270.9

    jishugongyitanjiuyusheji

5,693

6,789

119.3

   &nbs༒p;  kexuejishugongzuokejichengguozhuanhualvyuchuanbo

5,693

6,789

119.3

    xiandaikejibibeitiaojianyugongneng

21,676

22,855

105.4

      kechiyinsuzhuanxiang

21,676

22,855

105.4

    kexuexingxitongkuaisupuji

1,112

2,578

231.8

      pujihuadong

338

1,832

542.0

      xiandaikejiguanzhan

774

746

96.4

    lingyikexuekefangfazongzhichu

20,829

21,380

102.6

      mouxiewulixuegongyifeiyong

20,829

21,380

102.6

qi、wenhuajiaoyulvyouxingyeqiuchangyuwenhuachuanbozhichufeiyong

38,390

68,531

178.5

    wenhuazhishiheqinzilvyou

25,874

56,620

218.8

項   目

去年來執行數

費用預算數

概算數為去年同期施行數的%

      xingzhengshiwuchengxuyunxing

2,073

1,901

91.7

      pingchangxingzhengbumendeguanlishiwuxing

230

150

65.2

      shubenguan

2,021

2,077

102.8

      wenmingdongtaizhanshijimianhuaizuzhi

695

802

115.4

      qiyewenhuayundong

1,949

2,702

138.6

      dazhongrenwen

3,001

3,870

129.0

      wenhuashuipingyishuchuangzuoyuhehu

29

32

110.3

      lishiwenhuahecaoyuanlvyoulingyuchuli

546

581

106.4

      lvyouxingyeshixuanchuan

2,148

1,778

82.8

      lingwaihewenhuahelvyouxingzhichu

13,182

42,727

324.1

    wenhuayichan

1,986

2,494

125.6

      zangpinbaoyang

235

1,814

771.9

      zhanlanguan

1,751

680

38.8

    tiyuzuqiu

7,722

8,871

114.9

      xingzhengshiwuzhengchangyunzuo

603

761

126.2

      changjiancaizhengguanlifangfaxingzhengjiancha

402

1,213

301.7

      tihuangjingsaihuodong

89

155

174.2

      tianjingxunlianxuexi

826

831

100.6

      tihuangtiyuzhongxin

4,845

4,410

91.0

      xiaofeizhetiyujiankang

945

1,458

154.3

      tongyiqiuchangzhichufeiyong

12

43

358.3

    guangbodiantaidianshitai

5

12

240.0

      lingwaidiantaiguangbodianshibochu

5

12

240.0

    qiyuhewenhuadujiayoutiyuyongpinyuchuanmeikaizhi

2,803

534

19.1

      xuanyanghewenhuachengchang zichabaogaofeiyong

2,026

34

1.7

      hewenhuapinpaichengchang zhuandingqitazhichu

777

500

64.4

ba、shijiebaoxianhejiuyelvzongzhichu

264,441

272,258

103.0

    rencaiwuziheshehuidebaoxianjingyinggongzuo

38,001

40,311

106.1

      xingzhengbumenyundong

1,147

1,210

105.5

   &nbsಌp;  tongchangqingkuangxiaxingzhengchuguanlifangfaxingzhengshiwu

24,606

25,926

105.4

      yitihuayewubumenweihu

160

186

116.3

      laodongkebaozhangjizhijiandu

900

849

94.3

      shenghuobaofeiyewufanweijingyinggonggongshiwu

749

690

92.1

      duanxinhuatoujian

 

7

      laodongjiuyeganxiheweihuzishenquanyi

 

65

  ♎;    gonggongbaozhangzhaogongzuobaozhanghezhiyeleixingjuexingjinengrendinggouzao

1,969

 

項   目

上一年連接數

成本預算數

概算數為去年施行數的%

      laodonggaizaorenshixingzhengzhengduanzhuanhuanꩲfalvzhongcai

825

848

102.8

      shiyefazhanchengxuyunxing

 

3,163

 &n༺bsp;꧙    mouxierencaiziyuangongxiangziyuangongxiangheshejiaodebaozhangjianguanshiwuchuliqitazhichu

7,645

7,367

96.4

    minzhengfuwuguanlishiqing

3,353

2,727

81.3

      xingzhengxingzhixing

712

605

85.0

      shehuigejiezuzhianpaijianguan

919

1,016

110.6

      nongcunjicengquanzhengtoujianhejiedaoshequguankong

476

349

73.3

      qitademinzhengweihugongzuokaizhi

1,246

757

60.8

    xingzhengjiguanweishengshiyegongsigeiyanglaozhichufeiyong

88,099

87,133

98.9

      xingzhengjiguangongsidelilixiu

2,193

2,173

99.1

      qiyefazhangongsidelituixiuzhi

3,526

4,338

123.0

൲      jiguanweishengshiyegongsideweishengshi﷽yegongsidedazhiyiyangshangyexianjiaofufuchu

55,472

55,237

99.6

 &ꦺnbsp;    jigoujiaoyushiyechangjiagongzuonianjinjiao🔴nashouruzhichu

26,881

25,336

94.3

  ✤    qiyuxingzhengjiguanrenshidedanweiyanglaobaoxianfuchu

27

49

181.5

    jiuyechuangyejintie

31,609

28,308

89.6

      xueshengjiuyechuangyejingzhunfuwubuzhujin

64

484

756.3

      jiaosekechengpeixunbulei

105

 

      cishanxingbumenbutiefei

25,520

24,812

97.2

      zengqiangtouzizhengfubutie

54

1,740

3,222.2

      biedeqiuyebuzhujinhuafei

5,866

1,272

21.7

    fuxu

3,726

3,511

94.2

      zhisifuxu

358

481

134.4

      rongyizhicanfuxu

590

628

106.4

    &𓆏nbsp; zaixiangfuyuan、tuiwutuiwujunrenxianzaideshenghuobuzhufei

406

430

105.9

      youfuqiyebiaozhunjieyu

264

364

137.9

      quanlibingyoudai

1,365

1,492

109.3

      shandongnongcunjituiyi♏tubinglaolingrenshenghuoshuipingjingjibu🎉tie

19

38

200.0

      qiyuyoufujieyu

724

78

10.8

    tuiyianzhifei

6,164

6,065

98.4

      tuiyizhanshifangzhi

1,094

650

59.4

   🌠;   wuzhuangbuduijiaojiezhengfubudeliyanglaozhigongfangzhi

2,626

3,546

135.0

  &n𒅌bsp;   dejunduizhuanjiaozhenzhengfuliyanglaojiguanrenyuanguanlifangfazuzhijigou

298

384

128.9

      tuiyitubingfuwuguanliwenhuajiaoyu

28

43

153.6

      junduifuzhuanlingdaorenyuanchaiqianbuchanganzhi

1,396

907

65.0

      detuiyianpaifuchu

722

535

74.1

    shichangjingjitequan

39,849

53,694

134.7

項   目

去年同期執行工作數

項目預算數

預決算數為去年同期運行數的%

      weichengnianrenfulifuli

208

325

156.3

      changzhefulixing

26,871

26,106

97.2

      shehuishangfulifulishiyeyouchengfang

2,639

4,320

163.7

      shehuiyanglaobaoxiangongzuo

9,995

22,765

227.8

      xuduozhongguoshehuifafulijieyu

136

178

130.9

    canzhangrenrenshi

8,627

7,803

90.4

      xingzhengxingxingshi

417

412

98.8

      dabufenxingzhengbumengongzuoguanlishiwuchuli

460

598

130.0

      canfeirenfujian

1,744

2,072

118.8

   🌠;   jingshencanjirenzhuanyejiaoyuzhuanyejiaoyuhefupin

3,765

2,388

63.4

      canjizhengrenyundong

79

190

240.5

      shangcanrenrenyi🦂shizhuxinghekangfuhulibutiekuan

331

382

115.4

      lingwaizhicanrenshiyejiaoyuzhichu

1,831

1,761

96.2

    hongshizishiye

596

587

98.5

      xingzhengchuchengxuyunxing

290

230

79.3

      tongchangxingzhengjingyingjingyingshiqing

156

194

124.4

      biedehongshiziqishiyezongzhichu

150

163

108.7

    hendishengcunbaozhangjizhi

9,424

10,945

116.1

      shenghuichengshididianjuzhuanquanbaozhangjinfeiyong

7,268

8,550

117.6

      nongcaijidishenghuofangshifuwujinfuchu

2,156

2,395

111.1

    zanshijiuyuan

1,010

1,261

124.9

      daoshijiujishouzhi

452

787

174.1

      liuliangqitaorenshujiujizhichufeiyong

558

474

84.9

    tekunzhigongyuanzhugongfeng

126

234

185.7

      dadoushitekungongzuoyuanyuanzhugonggeijieyu

126

234

185.7

    gezhonghuoqiangjiu

4,937

588

11.9

      qitachengshiyishizhuxingqiuzhu

4,937

588

11.9

    minzhengduidazhijiankangyanglaoshangyebaoxianmujijindebutie

5,708

5,353

93.8

   &n🎉bsp;  caizhengjuduichengxiangjingjijumingdatiyiyangbaoxianjinzhaiꩵquandejingjibutie

5,708

5,353

93.8

    tuiyixianyijunrengongzuoshiwuxing

1,344

2,645

196.8

      xingzhengxingyunying

258

224

86.8

      yibanxingzhengyewuguanlixitongyewu

192

 

      yongjunyoushu

808

992

122.8

      shiyexinzhixing

 

291

      qiyutuiyixianyijunrengongzuocaozuofeiyong

86

1,138

1,323.3

    minzhengdaijiaozhongguoshehuiwendingfeifeiyong

536

1,977

368.8

項   目

本年實施數

估算數

決算數為上一年施行數的%

&𒁃nbsp;     buxuyaodaijiaochengxiangqunzhongqunzhongtongchangshequ💞yanglaobaozhangfeibochu

144

266

184.7

      caizhengyusuandaijiaorenheshijiewentuofeikaizhi

392

1,711

436.5

    mougeshehuigejiefuwuhejiuyeqianjingshouruzhichu

21,332

19,116

89.6

jiu、weishengjianshenxinjiankangbochu

192,793

212,450

110.2

    qingjiegengjiankangfuwufangfashiwuxing

6,040

6,010

99.5

      xingzhengjiguangongzuo

1,762

1,771

100.5

      yiyang xingzhengjiguanweihushiwuguanli

4,267

4,226

99.0

    🎉;  qitaganjingweishengwendingguanlifangfashiwuxingfeiyongzhichu

11

13

118.2

    mingbanyiruan

35,734

46,726

130.8

      zonghepingguyiliaojigou

19,330

23,586

122.0

      zhongguochuantongyixue(zhongzu)jigou

6,456

7,172

111.1

      fengxianjingshenbingmenzhen

3,185

9,601

301.4

      fuyouyangshenyiliaojigou

4,203

3,590

85.4

      lingwaizhuanyeyiyuan

2,505

 

      fuyuanyiyuan

 

2,722

      renhegonglixuexiaoweishengyuanzongzhichu

55

55

100.0

    jicenggongzuoyiyuanhuanbaobumen

44,043

49,093

111.5

      zhongxiaochengshijuweihuiweishengxuegouzao

41,590

46,293

111.3

 &nb🍌sp;    biedemiancengzhenliaoqingjieweishengdaikuanjigoufuchu

2,453

2,800

114.1

    gonggongganjing

57,114

57,080

99.9

      manxingbingyingduicaokongzhongjiejigou

5,667

5,474

96.6

      ganjingkaizhanzhongjiejigou

2,161

2,143

99.2

      fuyoubaojianzuzhi

1,472

1,464

99.5

      jijiujiuzhuxitong

7,530

7,601

100.9

      caigongxueshebei

1,940

2,210

113.9

      zhuyaogongtongjiankangdefuwu

24,708

22,663

91.7

      zaihaigongkaiweishengxuefuwuxiangmu

2,228

642

28.8

      bingfagongyongganjingshijianyingjiguanlibanli

7,528

4,635

61.6

      xiangguanfuwuxinganquanqitazhichu

3,880

10,248

264.1

    zhongguochuantongyixueyao

31

50

161.3

      zhongyililun(mingzuyi)yaozhuanmen

5

 

      qitazhongyixuegongsixueyaoshouzhi

26

50

192.3

    chouhuayunyuxingzhengshiwu

6,432

7,233

112.5

      mougeshejierhaigonggongshiwushouruzhichu

6,432

7,233

112.5

    xingzhengbumenqishiyegongsideyiyao

36,698

39,621

108.0

      xingzhengxingjiguandanweiyiliaoweisheng

4,971

6,758

135.9

項   目

前年審理數

財政預算數

成本預算數為去年同期進行數的%

      shiyeshangdejiliangdanweiyiyuan

28,209

29,297

103.9

      yingongyuanyizhibutie

18

66

366.7

 🍬     qitadecaizhengshiyeshangdegongsideyixueshouruzhichu

3,500

3,500

100.0

    caizhengjuduizuijibenyiliaoshebeirenshoubaoxianzijindebutie

33

218

660.6

 &nb🐟sp;    caizhengbumenduijiaogongdaduoyiliaoweishengshangyebaoxianguquanjijindebutiejin

 

162

      ꦬ minzhengduicunzhendangdiju🐻minyibanyiliaojigoubaofeitouzijijindebutie

33

56

169.7

    yiliaoshebeishehuijiuzhu

3,997

3,855

96.4

      chengzhenzhenliaoqiangjiu

1,556

1,671

107.4

      gezhongyizhishehuijiuzhuzhichufeiyong

2,441

2,184

89.5

    youfuguanjianziyixue

185

150

81.1

      youfunanpengyouyiyuanbuzhujin

173

130

75.1

      qitadeyoufurenyiliaobaozhangxingzhichu

12

20

166.7

    yizhifuwudeguanlishiwu

1,125

1,177

104.6

      xingzhengsusongcaozuo

238

903

379.4

      banxingzhengbumenguanlifangfashiyi

49

226

461.2

      xinxichaxunhuajibenjianshe

 

48

    &nbs💞p; biedeyiyuanbaozhangcuoshibiaozhunhuaguan♏lishiqingzongzhichu

838

 

    laolingqingjieweishengdejiankangyewu

420

413

98.3

    biedeweishengqingkuangyingyangjiankangxingzhichu

941

824

87.6

shi、nengyuanguanlijiankangbochu

33,296

26,613

79.9

    xuexishengtaihuanjingcuoshiguanlizhidushiwu

2,289

4,493

196.3

      xingzhengjiguanchengxuyunxing

532

732

137.6

 &🐟nbsp;    yibandexingzhengfuwuguanlifuwuguanligonggongshiwu

1,306

3,531

270.4

      fengjinglinzhouweihuanjingguanliquxuanchuandian

186

40

21.5

  &n𝕴bsp;   dahuanjingbaohucuoshixingtiaoli、zongtiguihuajiguifanbiaozhun

216

 

 &nbꦰsp;    xiangguanchangjingfanghufangfagonggongshiwushouruzhichu

49

190

387.8

    tiaojianpingguyujiandujiancha

24

25

104.2

      heyufushehenanquanjiancha

24

25

104.2

    weihaiyoujifeiqi

487

749

153.8

      hunhewulajiwuyuwujiweixianwupin

6

215

3,583.3

      lingwaiweihaifangzhifakaizhi

481

534

111.0

    shuiwuranjianshaopaifang

29,476

20,976

71.2

  &n🃏bsp;   xiandainongyedashengtaihuanjingjianceshujuyuxinxin

2,975

2,705

90.9

     ꦕ; shengtaihuanbaohuanjingweishengjianduzhifajiandujiancha

1,280

1,311

102.4

      jienengjianpaizhuanxiangshouzhi

25,141

16,960

67.5

      ganjingdejiagongzhuanxiangjihuazhichufeiyong

80

 

項   目

上一年下達數

預算表數

財政預算數為前年制定數的%

    kefensuinengyuankaifa

404

370

91.6

    xuduodinenghaohuanbaoxingjieyu

616

 

11、城鎮平臺開支

353,251

349,535

98.9

    xinxingnongcunpingtaiweihuxingzhengjiancha

115,294

106,688

92.5

      xingzhengguanliyundong

23,910

24,123

100.9

      yiyangcaizhengguanligongzuoyewu

1,965

1,726

87.8

      bumenfuwuxiangmu

89

129

144.9

      chengguanxingzhengzhifa

7,234

10,346

143.0

     🐠 xiangguanchengzhenpingtaigongzuoguanlishiyijingfeizhichu

82,096

70,364

85.7

    chengxiangjuminpianqukongguiyujingying

404

45

11.1

    xinnongcunjuweigongyongyouyanjinghuaqi

95,389

113,298

118.8

      zhegedifangzhenqiantitixikaifa

35,256

45,680

129.6

      tongyichengzhenshequntongyongpeizhifuchu

60,133

67,618

112.4

    cunzhenjianshepianquchangjingweishengjian

128,742

118,022

91.7

    goujianzhuanyeshichangguankongyujianguan

12,166

10,924

89.8

    gezhongchengshishequfuwuzhanhuafei

1,256

558

44.4

shisan、nongyeshuizhichufeiyong

203,945

207,588

101.8

    nongmuyenongcunshequ

55,070

53,549

97.2

      xingzhengsusongchengxuyunxing

2,643

2,654

100.4

      banxingzhengsusongguanlixitonggongzuo

4

4

100.0

      shiyefazhanyunying

3,938

3,322

84.4

      kexuejishuzhuanhuachengyuxianxiatuiguangfuwuxing

896

2,366

264.1

      haichonghaibawo

1,258

3,240

257.6

      nongfuwugaozhiliangwending

2,445

1,885

77.1

      jianchafengxianfangkong

304

323

106.3

      zongjijiancexitongyujinrongfuwuguanli

244

202

82.8

      bijiaowendingnongmingongxinzishourubuzhu

8,704

9,663

111.0

      linyexingshidongdediaozhengbutiebiaozhun

 

710

      xiandainongyezhizaofazhan

11,499

16,824

146.3

      cunlihezuoguanxijinqian

6,592

289

4.4

      nongwupinzhizuoyutuiguang

60

60

100.0

      cunkoushichangjingjijiaoyushiye

43

 

      nonglinyexinxishouhuweixiuyuliyu

1,542

4,733

306.9

  &n💜bsp;   yuancailiaoyoushiဣchangjiagejiaoyutizhigaigeduishuichanyedejintie

14

 

      duizhiye⛎yuanxiaobenkeyingjiebiyeshengdaojibenrenzhibutiezhengce

99

 

      jibennongtiankaifa

3,672

4,610

125.5

項   目

去年同期連接數

成本預算數

財政預算數為上一年繼續執行數的%

      delinyecunliqitazhichu

11,113

2,664

24.0

    nonglinhedacaoyuan

30,811

20,169

65.5

      xingyezhongjiejigou

2,482

1,299

52.3

      senliziyuandejiaoyupeiyang

11,588

13,403

115.7

      gongyituijianyudaochu

730

100

13.7

      senlihuanjingziyuanjianguan

 

3,025

      shanlinshengtaihuanbaochengxiaofangwubuchang

41

280

682.9

      dongyeshengdongwuhuli

 

24

      zixunfuwuguanli

 

107

      senlincaoyuanfuwuxingbochu

658

 

      nongyecaodikangzaikangzai

 

350

      diqujiali

 

1,128

      xingyeneiyewulingyuguanlizhidu

 

67

      qitadelinyejuhecaodixingzhichu

15,312

386

2.5

    shuiwu

108,417

126,803

117.0

      xingzhengguanlizhengchangyunxing

669

686

102.5

      tongchangcaizhengkongzhigongzuo

5

 

      nongtianshuilizhizaoyexiangmujianli

20,920

22,468

107.4

      nongtianshuiligongchenggoujiangoujian

43,006

68,502

159.3

      shuilishuniugongchengyunzhuanyubaohu

40,951

31,170

76.1

      shuigongkaishideshihougongzuoshang

8

65

812.5

      shuilishuidianzonghezhifakaizhan

584

601

102.9

      shuitushizhongweichi

 

40

      shuishichangqinjianjieyuezhiliyubaohude

175

215

122.9

      shuiwenxuecebao

711

608

85.5

      fangxun

212

475

224.1

      shuigongjinengpinpaixuanchuan

247

262

106.1

      heshuihukuhedaojingguanzhenghezhuanxiangxingdong

 

50

      dadaxingganquxianggangyiminwanqizhengcefuchizichabaogaoxing꧒zhichu

11

626

5,690.9

      shuiwuanquanfanghujiancha

883

990

112.1

      tongyishuilishuidianhuafei

35

45

128.6

    weixiangcunzhonghegaizhi

7,442

3,661

49.2

 &nbs🉐p;    ꦚ duixiangcunjigongyideweishengshiyejianzaodebuzhufei

7,442

3,661

49.2

    puhuigongsifengxianguankongjinbuhuafei

2,205

3,406

154.5

      linyeshangyebaoxianbaoxianbutiezhengce

2,205

3,406

154.5

shiwu、jiaotongwanghuowuyunshushouzhi

169,984

171,516

100.9

項   目

去年制定數

工程預算數

概算數為上一年連接數的%

    erjigonglushuiluhuoyun

163,464

167,516

102.5

      xingzhengguanlixingshi

1,966

3,243

165.0

      nongcungongluxiangmujianshe

23,147

10,638

46.0

      gonglujiaotongweiyang

69,596

80,428

115.6

      chengshijiaotongpeisongwentihuajianzhu

329

 

      yijigonglubanjiaguankong

66,313

73,119

110.3

      shuilucheliangkongzhijingfeizhichu

2,113

88

4.2

    biedejiaotongpeitaozhuangxiebanyunjieyu

6,520

4,000

61.3

      gongzhongjiaotongfeishichangyunyingbutie

3,829

4,000

104.5

      qitajiaotongxianzhuangyunkaizhi

2,691

 

shisi、yingshiziyuankanchazhonggongyedexinxidengfeiyong

139,910

174,640

120.9

    zhizaochuye

 

4,165

&n൩bsp;     anquankekaojixieyiqi、gusuanjixialiebushuyutashou🌃jijixieyiqizhizuoye

 

4,165

    guoyouzhijijinxitonghua

1,488

1,325

89.0

      xingzhengguanlishiyong

536

449

83.8

      pingchangrenshibumenzhilishiwuchuli

480

473

98.5

     💟; lingyigeguoyoutudijijinjianguanjigouzongzhichu

472

403

85.4

    dezhichidazhongxiaoqiyezhuqiyezhukaifaheguanlixitongfeiyong

117,746

73,910

58.1

      xiaozhongxingpinpaizhuanxingzhuanmen

21,175

27,780

131.2

      tongyishiyongpu⛄tongxiaozhongxiaoqiyefazhanguihuazhuangdaheweihujingfeizhichu

96,571

46,130

42.1

    tongyichengbenkancegongnongyeziliaodengshouzhi

20,676

95,240

460.6

      zhishuzhenggaishouruzhichu

9,076

8,240

90.8

 &nbs💎p❀;    qitadejiaoyuziyuandizhikanchaqinggongyexinxichaxundengjiaoyuzhichu

11,600

87,000

750.0

15chang、fuwuyuyefuwuyuyedengjingfeizhichu

8,798

4,942

56.2

    jinrongyeliuchangdexingzhengshiwu

301

342

113.6

      biedexingyeduiliushiyiqitazhichu

301

342

113.6

    biegongyebaozhangyedengqitazhichu

8,497

4,600

54.1

      biecanyinyefuwuyuyedengzongzhichu

8,497

4,600

54.1

dishiliu、kejijinrongjingfeizhichu

 

 

shiba、juanzhuqitaguojiazongzhichu

 

 

18、kendingziyuanhaiyuqixiangxuedengqitazhichu

7,719

7,930

102.7

    dangranziyuanliangshiwuxing

6,618

7,045

106.5

      zhengfubumenqidong

811

784

96.7

      yibandexingzhengsusongcaozuoxingzhengshiwu

77

33

42.9

      dangranchengbenjiezhuyuquebao

597

534

89.4

      wuzhongduoyangxingziyuandezhenchayuquequandeng🧸jishu

152

 

項   目

本年運行數

概預算數

概預算數為去年同期下達數的%

      zijishiyeshiyong

4,657

4,945

106.2

      lingyigezidongxinxigonggongshiwushouruzhichu

324

749

231.2

    jingxiangshiwu

1,101

885

80.4

      qixiangjujianglaiyuce

40

40

100.0

      jingxiangzhuangzhiyouxiaobaozhangweixi

70

70

100.0

      qihoujichuxinggongyongsheshidejiansheyujianxiu

281

49

17.4

      gezhongqixiangxuexingzhengshiwuqitazhichu

710

726

102.3

19、zhuzhaibaohuzongzhichu

241,039

178,870

74.2

    baojiahuhangxinganjuguanjiaxiangmugongchengjieyu

175,003

112,000

64.0

      jiucunchuangxinchuangxin

139,294

12,000

8.6

      nianjiuquyugengxin

 

100,000

      gongfangzuyongshichangjinzhan

12,828

 

      lingwaidebaojiahuhang𒆙﷽xingjuangongyefeiyongzhichu

22,881

 

    fangchangaigefanganshouruzhichu

60,244

59,744

99.2

      gongyufanggongjijindaikuan

33,657

32,228

95.8

      quankuanmaifangbutiekuan

26,587

27,516

103.5

    chengzhenjiedaoshequfangwu

5,792

7,126

123.0

      xiangguanchengxiangjuminjiedaoshequjuminloushouzhi

5,792

7,126

123.0

sanshi、youlianggongchengshebeiyuwuzidezhubeifeiyongzhichu

6,523

6,071

93.1

    liangyoushipinyouliaoshiwuchuli

3,878

3,041

78.4

      shiyefazhanyunzhuan

192

241

125.5

      🗹 mougeliangyoushipinwuzigongyingxingzhengshiwukaizhi

3,686

2,800

76.0

    diaoweipinchubeiku

2,645

3,030

114.6

      cunchudiaoweipinbuzhufei

2,645

3,030

114.6

ershiyiguoqing、qixiangzaihaifangyejiyingjijianlijianlizongzhichu

15,514

19,190

123.7

    yingjifangangongzuoguanlishiwu

2,440

3,345

137.1

      renshibumenzidongyunxing

463

449

97.0

      yingjiguanli

1,259

2,107

167.4

      weishengshiyezhengchangyunxing

643

554

86.2

      deyingjizhihuiguanlifangfaxingzhichu

75

235

313.3

    xiaofangsheshishiwuguanli

13,052

15,845

121.4

      xingzhengguanlixingshi

10,075

11,391

113.1

      jibenshangxingzhengxingguankongshiwuguanli

939

3,679

391.8

      fanghuoyingjichuzhiyingjiu

2,029

775

38.2

      lingwaixiaofangshuanxingzhengjianchaqitazhichu

9

 

    hongshuixingzhengshiwu

22

0

項   目

去年強制執行數

費用預算數

財政預算數為上一年下達數的%

      yuzhenjiancexitong

22

 

二第十二、想費

 

50,000

ershiwu、gongsizhaiwufuxizhichufeiyong

23,124

23,895

103.3

    bufenxianzhengfuyibanjiekuanfuxixingzhichu

23,124

23,895

103.3

💮      fangmianzhengfujigoutongchangqingkuangxiazhaijuanfuxikai🌺zhi

23,124

23,895

103.3

diershisi、zhaiwujiufenfabushoufeijingfeizhichu

 

 

erdishiwuwu、qitadefuchu

17,852

105,605

591.6

    jinnianchuzhunbei

 

104,470

    mougejingfeizhichu

17,852

1,135

6.4

 

 

 

教育支出總金額

2,506,072

2,702,780

107.8

 

備注欄:

yi、zengchangsudugengdadetiaojianbiaoshi:

1.“zhongguorenmindaxuelihui”xiangjikechengzhufuqianghuajuanbijiaoda,zhongyao🦩qiyuanyinshi2021niananpaihaozhengxiehuanjiejingxuanxiangguanlianjiedaifei200laiwan;

2.“qitashangmaoshiyijiaoyuhuafei”xiangjikemubiaoshengyaojiushuguangjiangengda,zhuyiyuangushibujianjiedaifeicong“qitazhichixitongweishangzhongxiaozhizaoyeqiyezhuanxinghefangfajiaoyuhuafei”zhenggaizhi“qitaไshangmaoshiyijiaoyu🐠huafei”;

3.“gaoyipeixun”xiangjikaoshikemutishengmingxian,qizhuyaodeqingkuangshijiunianyizhiyilaizhipeixun⭕jigoujibendehuafeifeiyongyusuanguihuashijunyunxing“gaoyipeixun”kaoshikemu,difangjungongjuesuanshianzhaoqishijide🧜yunxingdeqingkuangjiangdifanghuafeixiuzhengzhi“xiaoxueshengpeixun”;

4.“renheqiyewenhuahelvyouxingyejieyu”xiang🧸jikemuzhuangbeizengfujuda,zhongdian♉qingkuangshitigaole“liangguanyici”jiansheguihuaji 2 qizhuangxiushejigongchengjianzhulaowufei3.24yi;

5.“yiliaobaoxianfuwubaozhang”xiangjihuijikemuzengchangsudubijiaoda,zhuyiqingkuangshi2🔯021nianhebingquedingsongjianghuodongyuandajianpinpaixianjin2yigangyuan;

6.“fanghuoyewu——jibenxingzhengshiwujianguanshiwu”xiangjikechengshengyaojiushuguangjianbijiaoda,baokuoyuanyoushifangmianjing🅰jiyou“xiaofangxitongshiwu——xiaofangsheshisheshiyingjiguanli💟jinjijiuyuan”diaozhengzhi“xiaofangsheshisheshishiqing——jibenshangxingzhengxingzhengjianchachulixingzhengjiancha”。

er、diefuhendadedexianxiangshuo

1.“xiangxiazhanlvehezuoguojiajingji”xiangjijigehuijikemujianfujiaogao,qizhuyaoqingkuangshi2021niandifangfeiyongyou“nongcaigongsihezuodisan꧃chanye”zhenggaizhi“shuichanyedeshengchanzhuanxing”zhuanyekemu;

2.“qiyulinguoyerenmenxingzhichu”xiangjizhuanyekemushangzhanglvjiaogao,zhuyaoqiyuanyinshi2020niandishijigongbuzhejiangnongcunbiaozhunhuajieduibangfuzhuanmenjintie8406shangwanyuan,20🌌21nianweizhixing;

3.“tongyilinguoyehetagongcaoyuanzongzhichu”xiangjixiangmutongbijiaodade,zuizhuyaodeyuangushi2020nianbuzhileguanjianxingnongyeshengtai🔴langdaojianchengdexiangmu;

4.“🃏jigenglujianmei”🔥xiangjixiangmujianfumingxian,qizhuyaoyuangushi2020nianwuzhuguodao、g60wenxianglulijiaoxiujiantouzixiangmuyiwangonghou,jizanjinecai1.4yimeiyuan;

5.“shuiluyunshupeisongjianlikaizhi”xiangjixiangmudiefujuda,tongchangzhuguanyuanyin2021nianjiegouzhidugaige,hangwu♌suohuaweijiaotongxiancheliangcaozuojigou,huanjiejingfeizhichukemubiaobiandongzhi“gonglugongchengcheliangcaozuo”。

6.“penghuqugaigegaige”xiangjihuijifenleizengchangfudubuda,shouyaobingyinshi2021niankemubijinxingdiaojie,“꧟penghuqugengxingengxin”rangdegebufenlaochenggengxinfeiyongzhichu jinxingdiaojiezhi“feiqiquyugengxin”;

 

 

 

 


附注四

2021年松江區相關部門性債券項目預算收錄表

行業:萬的大寫

項    目

上一年來執行數

項目預算數

預算數為上年
執行數的
%

guoyouzhishengtushiyongquantudichurangshourushuiping

644,171

1,400,000

217.3

gongyoutudiziyuanshouyijijin、qihuo、xianhuo、weipanshouyi

 

 

 

caoyetiandikaifangjinegongzishouru

 

 

 

caipiaowanggongyicishanjingongzishouru

4,487

3,608

80.4

chengqujichushangjianzhusheshimokuaihuafeichuangshou

36,470

22,000

60.3

wufeishuijinxingchulifeishouyi

30,568

32,760

107.2

renhezhongyangzhengfuxingjijintouzixinzishouru

-2,067

 

 

鎮政府性基金、期貨、現貨、微盤工資累計

713,629

1,458,368

204.4

 

 

 

 

適當轉移癌個人收入

1,113,112

33,605

3.0

    shangjiabutieyingli

283,112

4,871

1.7

    zhuanxiangzhengzhicaichanzhuandainianshouru

220,000

 

 

    gaiyongbennianyingyuchunshouru

610,000

28,734

4.7

    jiarudezijin

 

 

 

 

 

 

 

年收入合計

1,826,741

1,491,973

81.7

 


附注五

2021年松江人民政府辦公室性債券決算花費表

方:來萬

項    目

上一年完成數

決算數

概算數為去年同期履行數的%

guojiagushengtuliyongquanguapaichuranggongzishourujutianpaideqitazhichu

1,098,397

1,282,985

122.4

dujialvxingzhuangdatouzijijinzongzhichu

22

 

 

yuyeguotuguihuashejijinekexueanpaidezhichufeiyong

240

1,621

675.4

ticaiaixincishanjinquedingdekaizhi

3,632

9,384

258.4

shizhenghexinsheshishebeidapeifeipeibeidezongzhichu

38,605

45,605

118.1

daxiaoxingshuidianzhanyiminghoumianzhichiguquanjijinkaizhi

4,042

1,946

48.1

bawushuichulifeijutianpaidejieyu

28,984

25,500

88.0

wushuipaifangchulifeiduizhaozhuanyejiekuangongzishourujihuadezongzhichu

200,000

 

 

guoyouhuashengtudejingyingquanguapaichurangxinzigerenshouruxiangpipeidezhuanmenzhaiquanzhaiwuxinzigerenshoururangdexingzhichu

5,000

 

 

借款付息結余

19,683

25,275

128.4

kangyiyouqiguozhaikexueanpaidefuchu

83,000

 

 

yigeguojiajudashuilishuidianshigongshigongjianmeizhaiquanfenpeidejiaoyuzhichu

 

657

 

鎮政府性私募基金性支出加總

1,481,605

1,392,973

94.0

 

 

 

 

更改性結余

345,136

99,000

28.7

    shangjieshangjibumenfuchu

220

 

 

    zhuanxiangjihuacaichanhuanbenshouruzhichu

15,000

99,000

660.0

    diaoweixiangmuzijin

150,000

 

 

    nianduyue

179,916

 

 

教育支出合計

1,826,741

1,491,973

81.7

 


附錄六

2021年松江區公有資本管理管理預決算薪資表

 

 

   &n𝕴bsp;       💮 jiliangdanwei:wanmeijin

項    目

去年執行程序數

預決算數

預算數為上年
執行數的
%

一、利潤率收錄

23,719

17,000

71.7

    shusongdanweijingshishourushishouru

698

700

100.3

    jiamengchanpingongyeqiyejingxinshuixinshui

14,291

8,300

58.1

    maoyifangmiangongsiqiyechengben chunshouru

 

 

 

    gangjiegoujianzhuzhuangxiugongchenggongsiqiyejinglirunxiaoyi

7

 

 

    fangfangchanpinpaijinggongzigongzi

8,723

8,000

91.7

    nonglinyemuyugongchangjinglirungerenshouru

 

 

 

    ganjingtiyuyundongfulixingxingyelirunkongjiannianshouru

 

 

 

二、股利、股息收錄

3,575

3,600

100.7

    guoyouqiyekonggujituangongsijituangongsiguli、guxigongzishouru

3,575

3,600

100.7

san、tudichanquangoumaichunshouru

 

 

 

四、公司清算利潤

 

 

 

wu、lingwaideguojiatouzijingyingdechengbenyusuanshoulu

 

 

 

國有化資源運作薪資自動求和

27,294

20,600

75.5

 

 

 

 

改變性個人收入

6,187

3,492

56.4

  shangjilingdaobutieshouyi

37

56

151.4

  qiyongbennianjiezhuanshoulu

6,150

3,436

55.9

 

 

 

 

工資收入總共

33,481

24,092

72.0

 


附錄七

2021年松江區集體所有制投資者加盟概預算結余表

基層單位:千元

項    目

本年程序執行數

財政預算數

預算數為上年
執行數的%

yi、dangjinshehuifuwubaozhanghejiuyelvhuafei

 

 

 

er、guoyoutuditouziyunzuogongchengyusuanfeiyongzhichu

21,000

16,896

80.5

1.manzulishichanghezhiliuhuatijizhuanxingchengbenfeihuafei

 

93

 

2.guojiaguchangjiatouzizhejinzhushedao

21,000

13,000

61.9

&nbs🍸p;  ⛄;   guoyouqiyejingjishehuijiegoutezhengdongdediaozhenghuafei

 

 

 

 🐈;     aixinfeiyinglixinggongyongsheshitouziren♍feiyongzhichu

 

 

 

      lingwaiguoqigongchangtouzijijinjinliuru

21,000

13,000

61.9

3.guoyingqiyeqiyefanganxingbutiekuan

 

 

 

4.jinrongyeguojiagutouzijijinzizhujingyingyujuesuanzongzhichu

 

 

 

5.xiangguanguoqiziyuanyunyinggaiyusuanjiaoyuzhichu

 

3,803

 

國企資本企業經營付出累計數

21,000

16,896

80.5

 

 

 

 

轉意性開支

12,481

7,196

57.7

    diaoweiqiancai

9,045

7,196

79.6

    jiezhuanxianianfeiyongzhichu

3,436

 

 

 

 

 

 

總支出總共

33,481

24,092

72.0

 


附注八

2021年松江區區對鎮般共公財政預算改變支付行業表

計量單位:十萬

去年同期實施數

估算數

預算表數為去年同期

繼續執行數的%

小昆山市鎮

10,382

9,180

88.4

石湖蕩鎮

15,750

10,659

67.7

新 浜 鎮

16,520

10,583

64.1

泖 港 鎮

24,361

14,587

59.9

葉 榭 鎮

26,888

18,858

70.1

車 墩 鎮

17,280

14,719

85.2

新 橋 鎮

11,874

9,222

77.7

洞 涇 鎮

7,725

4,674

60.5

九 亭 鎮

10,494

8,946

85.2

佘 山 鎮

14,494

7,796

53.8

泗 涇 鎮

10,761

11,445

106.4

未合理安排到鎮

 

130,563

 

合計數

166,529

251,232

150.9

 

zhu:2021niangezhendetongchangqingkuangxiagonggongfuwufeiyongyusuanyidongxiaofeijinbaokuozaoyimingxideyuxiadatongzhiyewu,weizhongxinfenpeidaozhenjide13056370ꦐwanzhuyaodeweixiangcunlvyouchuangxinfazhansheshixiangmuziyuan、jiezhenyuwufenpeihuojiangeduxiangmuziyuandeng,jiangtongguoshijizhuangkuanggongzuoshangtuidongzhuangkuangzaidangnianduzhongfentoupei。

 


表格九

2021年松江區部門債權債務通常問題表

政府部門:70萬

項   目

總  額

在這其中:一半債款

這其中:專頂資產

一、政府性負債限制額度狀態

 

 

 

    2020yuechudangdizhengfuwaizhaijiaoyie

2,388,000

1,221,000

1,167,000

    2020bannianduyizhengfuzhaiquanzhaiwujiaoyie

2,613,000

1,241,000

1,372,000

    2021qichuxianzhengfugongsizhaiwuedu

2,613,000

1,241,000

1,372,000

二、人民政府公司債務余下的錢問題

 

 

 

   2020yuechuzhengfujiguanfuzhaixianjinyue

1,258,904

680,904

578,000

    2020nianjiangxinzengzhengfubumenfuzhai

326,000

106,000

220,000

    2020nianguihuandifangzhengfuzhaiquan

101,968

86,968

15,000

    2020niandiyizhengfuzhaiwujiufenjine

1,482,936

699,936

783,000

   2021bennianrenminzhengfuzhaiwujiufenchaxunyue

1,482,936

699,936

783,000

 


附注十

2021年松江區區本級“三公”費用預決算癥狀表

計量單位:萬

項   目

2020年預算表數

2021年工程預算數

預算表數為前年    概算數的%

因公出國(境)費

810.00

780.00

96.3

公務活動接侍費

398.76

371.78

93.2

公務接待車輛使用采購及開機運行費

小計

6,288.24

5,786.12

92.0

但其中:購入費

3,045.89

2,317.50

76.1

     開機運行費

3,242.35

3,468.62

107.0

總金額

7,497.00

6,937.90

92.5

 

 

 

 

 

 

kaiyun体育官方网站 万博man官网登录 九游体育官网入口 乐鱼体育 kaiyun最新登录入口 kaiyun最新登录入口 乐鱼官网 爱游戏app官方 kaiyun体育官方网站 乐鱼体育