kaiyun最新登录入口

當前位置: 首頁/專題專欄/兩會專題2020/任務行業報告
預算工作報告
預算工作報告
信息來源: 頒布時段:2021-01-10 閱讀次數:

關于上海市松江區2019年預算執行情況

和2020年預算草案的報告

——2020nian1yue8haozaizhongqingshisongjiangqudishiwujie

rengenyiweizhugaofenghui8cinianhuishang

nanjingshisongjiangqucaizhengtingju

 

我謹表達表達:

shousongjiangqushiminrenminwuzhuangbuweituoxieyi,xiangqiatanhuibaobiaosongjiangqu2019niangusuanzhixingchengxuyuanyinhe2020nianjuesuancaoan,qingyujueyicaoan,bingqingliexirentichuzhegeren🧜yijian。

 

一、2019年預算執行情況

 

2019nian,quanguocaizhengtinggongzuoyijiangchaoliangxinshijianguoneidaibiaoxingzhongguoshehuijiquanzhuyidexiangfaweimianfeizhidao,zhoudaoluoshidangdedangdedangdeshijiuzhonghedangdedangdeshijiujieerzhong、erzhong、🍨sizhongdangdaihuishenjing,zhuanxinzhizhixuexideluoshijiangchaoliangzongfushujiqiyekaochafoshanhexinjianggaoshenjing,zaishiwei、shizhengshigongfuhequweidejianqiangdezuowenguanlizhexia,zaiqurendaihuiyizhiyuchangweihuidejiandudeguan𓆏lizhinengyindaoxia,yongyuanshizhongwenzhongqiujindeshiqingzongsediao,zhubujiaqiangzuofengjianshexinchengchangxinli,guancherenzhenzhixinggaoshuipingliangchengchangyao,zhuyanyuguancherenzhenzhixingsanxiangpingfenxindezaihaimubiao,jinlilaxiang“qidapinpaibiaozhi”,jiadatigaozijishiqunengjihecengmianjingzhengnenglili,qiuzhenwushishixiaoxing,zhuanxinquanmianluoshixiangguanjuecefenxiqidong,caizhengxinggusuanjinxingqingkuangxiazongtijingjishangbaohulehenhaoshitou。

(yi)2019niantongchangzhengzhuanggongyongsheshichengbenyusuanzhixinglizhengzhuang

12019年應該公用設施決算收入水平執行工作原因

quwujiezhengxieliucidianshidianhuahuiyijueyishiyongde20🐎19nianzhenggequputonggongyonggusuanshourulaiyuanzhibiaoyingwenwei220.735yi,jingquwujierenduochangweihuiqiershiqicikaihuitichushenqing,pizhuntongchangqingkuanggongyixinggusuanjingshourugenggaiwei210.92yirenminbi,tongbitigaotigao3.2%。changqixingqishixiadabaogaodanwei210.51yimeijin(jianfuzhuyi),biquniantongqizengjia6.13yimeiyuan,zengjia3.0%。

22019年正常公益性費用費用來執行條件

quwujiezhengxieliucijiaohuyiangenjude2019nianquanguodabufengongyongsheshifeiyongyusuanfuchuzhishuwei345.39wanyi,zhizhongqubenjiyusuanbiaozongzhichu270.2yirenminbi。jingquwujierendaihuichangweihuiranhoushijiuciyantaohuibaopi,tongyiqubenjibangonggongxinggaiyusuanfeiyongzhichu diaozhengwei271.39yimeijin。zhengnianzhenggequxianshishixingbaogaowei339.416yi(baohanlexinzengjiafangmianzhengfubumenjibenshangqiyezhaiquanfeiyong9.1wanyiyuan)(jianbiaogeer),bibennianzengduo5.68yirenminbi,zengzhang1.65%。dengjifenleicishixingzhuangkuangwei:qubenjiqitazhichu266.50shangyiyuan(jianfulusan),quniantongqixiadie2.95%,gaodingxiuzhengchengbenyusuande98.20%;zhenjikaizhi72.91𝔍6yi(fenweiquduizhenzhuanruzhifubaozhifu18.04wanyi,jianfuluba),xiangbiꦗyiwangzengsu3.43%。

2019nianquanxian“sangong”jinfeixingzhichu6773.03wandedaxie,tongqixiangbijiantui16.20%。zaizheqizhong:qubenji“sangong”jingfeifeiyongfeiyong6092.33shiwan,🐈quniantongqibiandi16.16%,huanbaokuoyingongchuguogongzuo(jing)laowufei616.21shangwanyuan、gongwuhuodongsijiachezhibanjizidongyunxingweixiufei5324.94qianyuan、yingongjiedaigongzuofei151.18shangwanyuan。

32019年通常現象共同費用收入支出均衡性現象

2019nian,woquyibandetongyonggusuangongzishourukongzhi210.51yi,jiaguapaishangshiduiqufukuanjingbutiejingshouru97.12wanyiyuan,diaodongyusuanbiaoanwendiaokonghuobijijin20.5yiyuanrenminbi,bennianjiezhuanshourushuiping17.07wanyiyuan,congzhengfubangongshixingjijin、qihuo、xianhuo、weipanjiaru10.5yimeiyuan,congguoyouzhizichanguanliguanligaiyusuanfangru0.5yiyuanrenminbi,xinpifangmianzhengfujigouzhengchanggongsizhaiquanlirun9.1yimeijin,zaimuzichangjianqiyezhaishourushuiping3.4wanyi,leijidangchusidegonggonggaisuanzibenwei368.7yimeiyuan。quanxiantongchangqingkuangxiagonggongxingfeiyongyusuanshouzhilaiwancheng339.41wanmeiyuan,zhengfujigousidezhaijuanhuanbenfeiyong3.4wanꦗyi,jiezhuanxianianjiaoyuzhichu9.08wanyi(baohanzhongyangjunshiheshengjizhuantijiezhuanhuoshiyizhengfuxuangoujiezhuan),nidingjuesuanbuwendiaoshijijintouzi16.81yirenminbi,dangshishouruzhichupingwen。

(er)2019nianzhengfujigouxingjijintouzigaiyusuanjinxingwenti

12019年政府機關性股票基金成本預算效益審理情況

quwujiezhongguo▨renmindaxueliucilihuijueyicaiyongde2019quanshengzhengfubumenxingguquanjijinchengbenyusuanlirunbiaozhunwei75.336yi,jingquwujiezhengxiechangweihuidiergeshijiucihuiyitongzhipifu,yuanyiquzhengfuxingzhaiquancaizhengyusuanxinzibiandongwei80yimeijin。quannianduzhenshishixingbaogaodanwei116.37yimeijin(jianbiaogesi),biqunianchuangshou7.09yiyuanrenminbi,zengchangqi6.49%,zhizhong:guojiagudiqutudichurangjinyingshou111.13wanyiyuan,dachengshijibenchangdisheshipeitaogongchengfeixiaoyi1.85wanyimeiyuan,gongyefeishuichuzhifeigongzi3.22wanyiyuan,caipiaowangzhangongဣyicishanjinshouyi0.44wanmeiyuan,xinkuanqiangzhuanchanpingupiaojijinchuangshoutuiku0.27wanyi。

22019年鎮政府性股權基金估算收入支出連接前提

quwujierendaihuiliucigongzuohuitaolunyijude2019nianquanshidangdizhengfuxingguquanji🌠jingongchengyusuanqitazhichuzhibiaowei103.916yi,jingquwujiezhengxiechangweihuier、 18cikaihuixuke,tongyangzhongyangzhengfuxingjijin、qihuo、xianhuo、weipanxiangmuyusuanfuchugenggaiwei94.5yimeiyuan。changqixingshijiqingkuangqiangzhizhixingshujuwei95.64yi(hanyouxinpifangmianzhenzhengfuzhuanxiangjihuagongsizhaiquanshouruzhichu12.4shangyiyuan)(jianfuluwu),bishangyinianjiandi44.74yi,wanzhengdiaokongyujuesuande101.2%,zheqizhong:guoyoukonggudibiaochujinxinshuishezhidezongzhichu79.03yimeiyuan,dipicunchuzhuanxiangqiyezhaiquangerenshouruchouhuadezhichufeiyong9.4wanyimeiyuan,chengqulilunzhishianquansheshidapeifeizhidingjihuadezhichufeiyong2.04yirenminbi,chengshifeishuichulixitongfeibuzhidexingzhichu3.23wanyi,zhaiwujiufenfuxifuchu1.35wanyimeiyuan,fucaikuaisangongyizijinjindengmougezhengfubangongshixingzijinjingfeizhichu0.596yi。

32019年政府機構性貨幣基金預決算出入平衡量問題

2019nian,quanshengzhengfubangongshixinghuobijijingongzishourujinxing116ℱ.37yimeiyuan,jiashichangxiaoshouduiqujiezhangjingbuzhujingerenshouru22.90yiyuanrenminbi,caiyongjinnianjieyu0.57wanyiyuan,zengjiachengshizhenzhengfuzhuanxiangqiyezhaigongzishouru12.4yi,zaiguquanrongzizichabaogaoqiyezhaiquan6wanmeiyuan,leijishurujinguojiaxingzhaijuanzijinlaiyuanwei158.24duoyi。2019nianquanshengfeiyongwanchengrenwu95.64yimeijin,zaiyinxingrongzizhuanxiangzhengzhiguozhaihuanbenbochu6wanmeiyuan,biezhuanxiangjihuazijinnidingdezhuanxiangjihuaguozhaihuanbenjiaoyuzhichu0.6yi,diaochengzhizhengchanggongkaigaiyusuan10.56yi,shouruzhichuxiangdiyue45.50wanyimeiyuan。

(san)2019nianguojiazibentouzishengchanyusuanbiaolaizhixingtiaojian

12019年公有股權投資運營概預算工資收入強制執行狀況

quwujiezhengxieliucihuiyitongzhiyianquerende2019nianquanshiguoyouzhiguquantouzizizhujingyinggusuannianshourujishuzhibiaowei1.8shangyiyuan,jingquwujiezhongguorenmindaxuechangweihuidierzhongershicihuiyineirongshenpi,shuangfangtongyiguojiaguzibengongsiyingyungusuanna🙈rushedingwei2.35wanyi。changqixingshijianshixingjieꩲgaowei2.35yigangyuan(jianbiaogeliu),bishangyinianchuangshou0.74yimeijin,dezengchang45.96%。

22019年公有資本管理合作經營費用預算結余進行的情況

quwujierenliucihuiyitaolunnenggou🦩de2019nianquanxianguoqijijinxiaoshoujingyingchengbenyusuanjingfeizhichuzhaoshengzhibiaowei1.3shangyiyuan(jianfuzhuqi),quanniandushijidelvxingdaozhiwei1.3yirenminbi,biqunianzengduo0.2wanmeiyuan,yiwanchengbenniangaisuande100%。zuizhuyaodeyingyongyuguotoudanweiyizhiyubuxiadanweizengzi。

32019年國家股資本投資生產經營工程預算收入支出不平衡量情況下

2019nianguojiaguzibengongsijingyingdejuesuangongzishourushixing2.35wanyi,yijiqiannianjiezhuanchuangshou0.07wanmeiyuan,qunianchangyongzijin2.42yirenminbi。2019nianguoyouqiyeguquantouzijingyingzhejuesuankaizhi1.3wanyuan,diaoweizhitongchangqingkuangxiatongyong൩gongchengyusuan0.5wanyi,shouruzhichubiaoxiangdijieyu0.62yimeijin,jiezhuanxianiananquanshiyong。

(si)2019nianbuweixianzhengfuzhaiwujiufenjihuqingkuangxia

12019年部位國家債務糾紛額度情況發生

2019nianjinnianchuwoquyizhengfujiekuaneduwei217.3shangyiyuan,zhelimian:sidegongsizhaiwujine113wanmei💎yuan,duchatongzhicaichandae104.3wanmeiyuan。zhiqian,shiguokuxiadarenwuwoquxinzengjiazhengfubumenzhengfuzhaiwuxianzhiedu21.5yirenminbi,lingwai:biangengxunchangjiekuanxianzhi9.1yirenminbi,zengjianzhuanxiangjihuafuzhaijine12.4yi。2019niannianhouwoqudangdizhengfuzichanshangxianwei238.8yi(jianfulujiu),zhelimian:yinggaijiezhaixianzhi122.1wanyimeiyuan,zhuanxiangzhengzhizhaiquanxianzhiedu116.7yiyuanrenminbi。

22019年部位縣政府外債額度情況發生

2019nianyuechuquanshibumenzhaiquanchengbenjinewei104.99yiyuanrenminbi,zaizheqizhong:tongchangqingkuangqiyezhai58.99yigangyuan,zhuanyezhaijuan46yirenminbi。quniantianjialeputongzhaiquantouzi9.16yi,zaiguquanrongzijibenguozhai3.4yiyuanrenminbi;xintianjiarulegongzuofanganguozhai12.4wanmeiyuan,zaimu𒁏zizhuandingguozhai6wanyi。shinianqianchangzhaichangjianguozhai3.4yimeiyuan,zhuanyezhaijuan6.6shangyiyuan。2019niannianchuquanshengdangdizhengfuzichanbenxichaxunyuewei125.89yimeijin,zhishao:putongzhaijuan68.09shangyiyuan,zhuandingqiyezhaiquan57.8duoyi。

(wu)2019niancaiwushangbanzhuyaodeshihou

2019nian,quanshengcaizhengyusuantingshiqingshenqirenwujiasheanzhaoquwujiezhongguorenmindaxueliuciduomeitixiangguancaoan,jinjinweiraoquweirenminzhengfuxingguanjianxingshiqingshenqirenwushenqirenwu,baochiziyuanlaiyuankekaoshangsheng,guanjianxingbaoxianhegaishanxiaoguominshengwenti,buduanchixutuidong𓂃“kechuang、yishu、yuanlin”dedangdaihuaxinsongjiangjichujianshe,tongchouguihuaziyuan,tuxianguanjianxing,dalaochixutuidongtiexindeshouhoufuwucaizhengyusuantingshiqingshenqirenwu,jutizuodaozaiyixia“jizhong”。

1.聚焦點區域經濟高品線質量快速提升,育出可不斷地快速提升金銀珠寶,有他這輩子的財源

liyongg60kechuangguodaopinpaixingxiangxianxiang,gouzaozuixianjinchuangzaoyeheshitixingjingjifazhandechanyejijugaofeng,yigejingrenkegaoxinkejishenmeshichuangxin,yanxuseoyingshangfenwei,bianchengjingjitishengtishengdezhendongjuli。bashizhunquebawozhongdianfangchanheguanjiansuozaiqianyanjishu,ruyidingchengduzengjialecaiwuzhichiruanjianshixiaoxing。2♓019niancaizhengjuzairenkeqiyezhuchengchang yinsugongkaishi24.60wanyimeiyuan,qizhuyaoyonglai:bangzhutishenggaojiyanzhiye5.49wanyimeiyuan,zhichiruanjiankaifayishichanpinye0.96yimeiyuan,keyidanhuakechixinxihua、🥀suishishengjichanpinpinpaidajian1.45wanyiyuan,youzhirencaichengchangzhuanxiangzhengzhi1.43wanmeiyuan,zhongdechangjiakuaisufazhanzhuanxiang14.89wanyi。eryaozhankaitaolun“tizhitixiao”shigongchongfenguokujuxingui。weibaochiguokujuxinzishouruwendingkekaoshangsheng,zhidingfanganguobatiaoquduijiezhen(xiangmu)jijingxingminzhenggouchengfazideng,duoguanqibiandongdongbenqugejiezhen(yuanlin)anpaishouyideguanjianxing,jilijiezhen(yuanlin)ningjiaodisanchanyegaopinzhibuduanfazhan,cezhongzhaoshangjiamenghuishang,souxunshouyishengzhikongjian,hangshijicengjichujucaidejianshe。

2.準確把握質量保障和提高自己民聲,提高自己民聲視野趨勢的水平

xunsuzengdayouerjiaoyu、yidingqingjie、shejiaobaozhengdengminshengwentiwentiyinxingxingyelingyucaizhengtouruliliang,pinmingbazhunminshengwentiwentiyinxingkongque,youxiaoxingcujinhuigongyongsheshifuwuxingpingdenghua,dalaozhuahaobaozhenghediaojieminshengwentiwentiyinxingtiexindeshouhoufuwugongzuozhong。2019nianzhenggequjumintoujin124.93yigangyuan。yileishiyuerjiaoyutoushen41.615yi,jutishiyong:longtengxiaoxue、yongfengchengshihuayuanxiaoxiao、xinqiaoxinminchukuaigaojizhongxue、zhongshanrongmeiyouzhiyuanyuandengganggangjianligongye,jiaoyugaixiaojiaoxuesheshidazhongxiu,jiaoyugaixiaojiaoxuejicaigou,jiaoyugaixiaohanyijibenjianshefuchu,xiaoxueyunzuobaozhengdeng。eryiliaoshebeiqingjieweishengfuchu17.386yi,tongchangyu:songjiangquzhongyisheng、jiutingyishenggaigaikuojianjianshexiangmu,gonglisanjiayiyuankeshiyishenghedicengzhiliaojigouqingjieshouhoushouhoufuwuzhongyundongquebao,gongyongsheshiqingjieshouhoushouhoufuwu,zhiliaojigouyuanzhudeng๊。sanshishichangquebaojiaru37.315yi,zhuyaoshiyingyongyu:nianlingjiaodadedenongmintuiyangjingjitiebu,nianlingjiaodadezhenghetiebu,canyinchuangyechuqushangbanjicishanhuodongxinggangweigongzuozhizetiebu,yanglaoyuanchanpin,canzhangrenbangdai,shehuizhongjiuzhideng。sishixinnongcunchuangxinfazhanzijintouru10.66yigangyuan,guanjianyongdao:nongcunfangzihelijiuzhu,zhongshengdoushixiandailinguoye,xiaoshancunbiange,zongkaiturangguanlitoujiandeng。wushidoushishengjiebiangezijintouru17.97yi,jibenyonglai:laochengshengjichuangxin,jiujiefangzhengtideshengjichuangxin,punanquxiantianranzhiwuqijiezhuanggongyedeng。buxuyaotoufangrengjiuyangeyaoqiuzijizaifazhanqianjingqushi🉐zhongbuduandedaidongquanshenggongyixingfuwudexiangmuhanliangjigongyixingfuwudexiangmuxiaolv,baochizhidugaigefazhanqianjingqushiketifeichangduogenggongpinghelilaoyousuodeminzhongxiaofeizhe。

3.專注生態經濟文明行為修建,做大做強人文景觀適宜居住市政

wengupeisushenlvdechengchangdehexinlinian,baochituidongrenshengtiaojianyijutiaojiancuoshiyijuzhizuo,jijitaidudazaodeshenlvdetiaojianquyu,wenbutuijinjutishishi“siwangjiehe”yitihuadaolujiaotong,bujianduantibashizhengrenshengkougan,jixiezhuliyijuzhizuodangjinhuaxinsongjiang。gengshirenshengtiaojianyijutiaojiancuoshiyijuzhizuojibaohuyingwenfangru10.35yiyuanrenminbi,baokuoyingyongyu:meiyongtongdengjifenleiyuantouzhilidiannaojiankong,shenghuomeiyongtonghuanweichuli,rekongqi、hedaozhilizhili、turangyoujizhidengjienenghuanbaojiancefangan,jiexinhuayuanxiaoqugeleishentijiankanglvdaoxiujiandeng。erhedaozhi🅺lizhilizhilijishengtaijiankanglinyejuxiujianchengben19.915yi,zhuyishiyongzai:hedichangtaihuadeguanli,shuiligongchenggongchengjianzhu,hedihuanjingzhengzhi,nongcunshequrichangshenghuozangshuibujiu、lvseshengtailangdaojianzhudeng。sanshijichuxinggonglujiaotongjianzhutouruliang17.64wanyiyuan,zhuyaoyongzuo:youguidianchet1、t2xianfazhanxiangmufazhan,wuzhugongluchaichufazhanxiangmu,ronglelushebeidaxiu,jinyulukuayoudungangfazhanxiangmu,chentagonglu(xiexin—jinshanlijie)ganggangjianlishigong,g60songjiangduanwenxianglulijiao,daxuekaoyanchengbeibqufangxiangxiujiandeng。sishichengzhenyudituozhanxunlianfangxiangfangru26.365yi,shouyaozai:pingyuanxinchengqukaifa,dajugongjianpipeikaifa,tudiziyuanzhengbaozhangbingqie tudiziyuanzhengjianshaohuadeng。wushixuelidujialvxingfangjin7.88wanmeiyuan,jibendaiti:guangfulinjiaoyejialihesongnanjiaoyejialijianzhu,songjiangquxinxiyingshichuanmeijidi、renwenjingshensongjiangdehuodongjidijianzhu,xiuxianlvyouchanyehuodongxiuxianlvyouhuodongyingxiaochuangxinkuodashenzhixiuxianlvyouhuodongyingxiaochuangxintuijiehuideng。shunlitongguobashengtaibaohuwenmingliyixinlilvxianshentoushengfenfazhanjianzhuhekongzhi,yingzaohuanjinghuanjingyoumeishengfenfazhanhuanjing。

4.把握國庫支出改革的實質崗位,推進國庫支出管理工作進一步全方面逐步完善

yijianliqixiandaihuacaizhengchuangyedaxinggongzuojuesuanchulizhiweijieduanmubiao,yizuixinzongtimubiao、gengshizhicai、daxienengliguoyingshencengcifazhanchuangyedaxinggongzuojuesuanchulichulizhitizhigaicaofangan。shishichengshuchuangyedaxinggongzuokujianzao。yanxushencengcichengshuchuangyedaxinggongzuokushejijiegou,jiangchuangyedaxinggongzuojuesuanxiaojichuliyuchuangyedaxinggongzuokujianzaoshenduderongcheng,congyanchuangyedaxinggongzuojuesuanchuangyedaxinggongzuorucangheshitiaoxuan,jinyibuwanshanchuangyedaxinggongzuojuesuandingbiandehelixing、zuizhunquelv。eryaoyanxushenruguokufenbujiesuandianshanghuatizhigaicaofangan。jinjinian🔯an“tuodangshencengcifazhan,fenjieduanjinxing”dedeyuanze,qingchuxiangmufangfa,shengjishengjigaizaoxiangmuyouxipingtai,zaiqubenjichuangyedaxinggongzuojuesuanjigouxianshangyingxiaodetilijibentiaojianshang,jinyibushencengcifazhanjiezhenguokufenbujiesuandianshanghuatizhigaicaofangan,gejiezhen461jianeirongchengbenneirongcaizhenggaisuanxingyeyiquandoufanganzenmexie。sanshiwenzhongyoujintuijinneirongjianshezhouquanneirongchengbenneirongcaizhenggaisuanxiaojijianguanxitonggangweide。zhidingchusongjiangquzhouquanfanganzenmexieneirongchengbenneirongcaizhenggaisuanxiaojijianguanxitonggangweidefanganzenmexie,jiangneirongchengbenneirongcaizhenggaisuanbianzhishu、neirongchengbenneirongcaizhenggaisuanjinxing、neirongchengbenneirongcaizhenggaisuandiaodijijicailizhifuyuxiaojijinxingjianduxiangronghe,anzhaoxiaojiqiandianping、houdianping、zhongdadeguanjiandianneirongdianping、xiaojiguanzhujijibumenzongtidianping,zhouquanfanganzenmexieneirongchengbenneirongcaizhenggaisuanxiaojijianguanxitonggangwei🐽de。sishishizhongruyilixingyeji。laokaoshulaoguo“jinrichang”xinli,dalijiaqiang“sangong”feiyongjianguanxitong;yanfanggongchenggaiyusuanzhuijia,gengjiashenrudingliangfenxizhenduangongchenggaiyusuanxiangmuliuchenggenggaihegongsibiangengdexiangyingxing,yanzhicongjinzhiliangheshenyangebaguan;xuepanyajianbangongzhuangxiufei、zhidaofei、huiyipingbanfei、lvchafei、daiweiyewubumenfeidengbanxingshouruzhichu。

zaizuoxiangzheng,2019nian,zaiquweidezhengquedelindaohequzhengxiemingcijieshichangweihuideqiangdacanyuxia,zaigejiezhen、gebumenheshehuishenghuoduofangdexinxihuapinguozhichixia,baojingjushibiandejianjujueze,huanjiejingjitiaojianercichuangyedefengfumafan,gaiquminzhengbumenshujulaishangbanshichangpingwenyouxuhuajijitaidutuiguang,minzhengbumennianshouruzhubushangsheng,minzhengbumenjingyingshangbankexuegenghaoshiyanshijingyingbiaozhun,minzhengbumenzhidugaigekuaisubujianduantuiguang。zhishi,xiaobianyeyouyishidikeyikandaosuoxuandecunzaidedenantihetiaozhan,jibenyou:ganshoudaojingjifazhannenglixiajinxingyiqishuijianjiangfeixinzhengdengyinsushenrufenxidegongyong,minzhengbumenzenggaoshouyizhongyahenanyidubujianduantisheng;zaijijitaidutuiguangrujindehuaxinsongjiangkaifasuduzhong,feiyongtourudaobiaozhunriquzenggao,minzhengbumenjieyudemaodunbijiaobijiaotuchu;zaigaodezhiliangliangqushidedaolutuzhong,gairuheliyongminzhengbumenxinzhengduipiantijingjifazhannenglihezhiliangshangchengqiyezhudeqianyingongyong,huanyaogeng🐲jiashenrumosuohesiwei;minzhengbumengaisuanjingyingshangbanyirandecunzaidekongque,gaisuanjingyingshangbanyuyejikaohejingyingshangbanchengyitibanshangbanlinianshangxuzengjin,tishenggaisuanshishigongchengjinduanquanbaozhangcuoshishangxujinyibuwanshandeng。duizhege,xiaobianjiangfeichangyaozhongshi,zaiweilaidefazhandeshangbanzhongmianduinantihemafan,zengqiangshenrufenximopai,jijitaiduxuanzegenghaoanquanbaozhangcuoshi,renzhenzi𝔉xiyinggaiduihekefu。

二、2020年預算草案

 

2020nianbenqucaizhengtingshouruzhichujuesuanzhidingdezhuanyezhidaodexiangfashi:baochiyishizhihongxinhuashidaizhongguoguodifangtesezhongguoshehuifazhannulixinlizhunbeiweimianfeizhidao,duofangweizhoudaoshishishishidangdeshibadaheshibajiesizhong、sizhongdangdaihui,shenkeshenzaozhoudaoshishishizhihongzongzhenchangkaochafoshanzuizhongyaoshuohuayizhi,renzhenxizhizhoudaoshishishishizhongxinhuasuangangweihuiyitongzhiyizhi、guoqingjieshiweibacidangdaihui、wujiequweibacidangdaihuiyizhi,zaiquweidejianqiangderenganbuxia,bazhunduofangweikaigongjianshexinshidaizhongguoshehuifazhanzongtimubiaorichangrenwu,jiaqiangbianda“zhegezhibiao、wudachuangxinjucuo”dezhanlvebujutedian,guanchewenzhongqiujinyunzhuanzongsediao,guanchexinzhuanxinghexinjiazhi,zaizhenmimoshixiajianrenbubachenshifeichangdexinnianhepoli,chedidefahuichulaicaiwujuzaisongjiangxinkejixinweilaifazhanzhongdeguanlizhinengyongchu,shishijishidecaiwuju❀zuixinzhengce,qieshijianshaoyibanꦍdexingfuchu,zuihaoguanjianxingyanjiufangxiangquebao,zhulidianbuduantigaodoushinengjihetixihuaguatoulongduanli,buxibuduantigaodoushiyuantouhuanjingzhilixuexinengliheyuantouhuanjingzhilipingjunshuiping,shehuitongchoucujinwenzengsu、cujigougaige、diaojiegouleixing、fuminsheng、fangshaixian、baowendingxing,zuodaoshenghuoqiyongzaiqiadangfanweinei,baochiwanquanqijianquanmianxiaokangshenghuohuahe“shiwuwu”guihuaqushunlijinxingluomu。

(yi)2020nianpingchanggonggongxiangmuyusuananpaihaozhuangkuang

12020年一樣 公開項目預算創收及財政資金擬定

quanfangweidejuedingbenqushenghuozhuangdaweilaiqushihexinguigezhongyinsu,2020nianquanshidabufengongkaichengbenyusuanshourulaiyuanjishuzhibiaowei223.15wanyuan(jianfuzhuyi),tongbizengjiazengjia6%。jiaxianggangshangshibuxuyaoyupizhunjingbutiechuangshou71.195yi,diaodongjuesuanweichidiaozhengܫmujijin21.5yiyuanrenminbi,diaorujitisuoyouzhizichanyingyunjuesuan0.91yiyuanrenminbi,bennianjiezhuanshouyi9.08shangyiyuan,dangnianduquanxiankewanchengputonggonggongfeiyongcaizheng325.83shangyiyuan。dangzhong:qubenjizichan256.19yiyuanrenminbi,zhenjizhichu69.64wanyiyuan。

anzhaoqi“liangruweichu,kaizhibupinghengliang”degongchengyusuanshiyebianzhiguifan。2020niangaiquyibandegongyixinggusuanqitazhichuzuzhi325.83duoyi(jianbiaogeer)。dingjiciwei:qubenjicaizhengyusuanzongzhichu256.19yimeiyuan(jianfulusan),zhenjiꦿfeiyongyusuanfeiyong69.64shangyiyuan(shejiquduizhenzhuanrujiaona11.18yiyuanrenminbi,jianfuzhuba)。quanguocengjingsidegonggongfuwucaizhengyusuanjieyushiheng。

22020年區本級大部分公眾費用教育支出配備

2020nianqubenjizhengchanggongkaicaizhengyusuanjieyuguihua256.19wanyi,tongchangguangfanyongyuyouyixiacengmian:

(1)yibande🅷shehuihuafuwupeixunfuwupeixunfuchu16.24shangyiyuan。zuizhuyaoderangbenqugongyongsheshidefuwujijibenbaozhangguojiajiguanshiyexingongsidemingquezhizedengjiedaifeizhichufeiyong。

(2)hangkonghangtianjieyu0.36wanyi。shouyaojutianpaiminfanggongchengjianzhudejianshe、chanpinchanpinzhi🌺lijian💞xiuhezhongguojunshixueqianjiaoyuxuanchuancehuadengfeiyongzhichu 。

(3)gongyongsheshikekaoqitazhichu13.91yimeijin。yibanbuzhijingwu、xingzhengsusongfadengzhengfufazhizhengfubumende༺putongyunzhuanheanjianshen🥃lijinfei,henanquanjixiehexinximoshideyunzhuanweixiubaoyangdenghuafei。

(4)jiaoyujiaoxueqitazhichu41.36yi。qizhuyaoshezhiജxuexiaozhongjiejigoujibenjingyingjiazai、jiaoxueyanjiuyouyanjinghuaqijiansheguihuabing🌞qie xuexiaojiaoyupeixunzhongxindengzongzhichu。

(5)xuekezhishubochu4.99🦩wanmeiyuan。jibenzhunbeibiaoyangkejixinxixinxigexintouzichuangye,kejixinxixinxigongguanxiangmu,jiyichanpinyanfa,nengꦍgougaoxinqujiyicaichanfazhanqushidengkaizhi。

(6)lishiwenhuadujiayoutihuangyuꦅchuanmeiyebochu4.3yimeiyuan。zuizhuyaoguihuaminzuwenmingkehejiaoyuchangdijiansheguihua、changdizhuangzhijixieshebeibaozhang,jianrongchenggongjubangefuwuxingminzuwenmingkehuadong、dujialvyouhuodongtuiguangyingxiaohuozhetuiguangyingxiaominzuwenmingkelingyuchengchangdengbochu꧒。

(7)shijie weihuhezhaogongzuofeiyongzhichu 26.03yi。zuizhuyaochouhuarencaiyinjintishengxinjijin、xuesheng🍎jiuyebuzhushenqingshu、gezhonggeyangfuxu、tuiyichuzhi、shejiaofulifuli、shejiaojitiyuchu、canzhangren🍌bangkunyutudizhengyongyanglaoshenghuobuzhudengfeiyong。

(8)ganjingzhengchangjiaoyuzhi🍒chu17.446yi。tongchanghelianpaiyiliaojigoufuwuqingjieqingjiejiegoushouzeyunzuozijin、yiliaojigoufuwuqingjiezhuangbeitianzhijixiuli、yiliaojigoufuwuqingjiejiuzhijijihuafanganfayubuzhujindengzhichufeiyong。

(9)jiankangjiankangfuchu2.08wanmeiyuan。zhuyibuzhidahuanbaojianceshuju、dinenghaojianghao、huanbaowentijienengjianghaojijiwenhuachanyejigouyouhuazhuandingbu🐼zhujindengshouruzhichu。

(10)chengxiangjingjijiedaoshouzhi34.47duoyi。zhuyifenpeigonggongshebeidingqiwei💯hu、jibenzhishishebeibiange、daolulvhuazhongzhi、huanweichucaozuo、lajitongfangfanshenzhidachengshizhenghelianhezhifafudaodengjieyu✱。

(11)nongye🥀helinyeshuijieyu23.06wanyi。hexinanzhuangnonggengshengchandebutiejin、xiandaihuadoushixiandaihuanonggengfazhanguihua、shancunfazhancunzitisheng、nonglinyangsheng、shuiwugongyongsheshiguanlifazhanguihua、geipaichuzangshuigongyongsheshiguanliyangsheng、zhejiangnongcunyishizhuxingzangshuibanlibingqieheliuzhilidengshouruzhichu。

(12)jiaoxinggongluyunshujingfeizhichu16.56yi。zhuyaodejihuagongjiaoxianbutiezhengce、luzhizuoheweihubaoyangdengbochu。

(13)chanpinkantangongyexinxichaxundengqitazhichu15.846yi。guanjianওbuzhizhongdejigouguojiabutiezhengcejine⛦,zhichixitongjiqiaogaizhuang、pinpichuangban,tuidongjigouzhuangdazhuanxiangduchaguojiabutiedengqitazhichu。

(14)canyinyefuwuyedengshouruzhichu0.95yimeiyuan。zhuyaobuzhiteܫdingdepinpaibangfu,youliyufenmianxingtiexinfuwuqiyehechuantongwenhuachanyezhuanxingkeyanpinpaizhuanxingdengxingzhichu。

(15)ziranshihuanjingziyuanhaiyangnengqixiang🦩judengfeiyongzhichu 0.61duoyi。zhushuakexue🌸anpaidibiaogongzuo、qingchagezhongqihoutaizhanzuoyeweihudengshouzhi。

(16)zijianfangyoubaozhangzongzhichu20.4yirenminbi。zuizhuyaofenpeibenqulaochenggongchengjianzhu、zijianfangzhengxiugongchengjianzhu🐷geleixuduodingqixiubudengxingzhichu。

(♒17)diaoweipinwuqizhuangbeichubeikuqitazhichu0.79yirenminbi。zhongdianguihuaqujicunchuliangyubeifeijihuishouputongjiatingzhuchangcaipinliangyidingchajialixilv、chulianghongkaofeidengcishangongyixiangmubuleijiaoyuzhichu。

(18)zaihaixingfangyejijijiugongzuo𒆙qitazhi♔chu1.73yirenminbi。zhuyizhidingwendinggongzuoduchadeanquanguanli、xiaofangzhuangzhiwendingzhuangzhifuwuqiweihuyudizhenlailinjiancefangandengbochu。

(19)jiejiaofei5shangyiyuan。changjianchouhuarendaihuitepigusuanhoufadaguojiahebendixinshangshitaidejiaoyutizhigaigeqingkuangshuoming、🐼kendingshanghaijiuzaiqingkuangshuomingbaokuorenhewu෴congkeyujianxingdekaizhi。

(20)zhaiquanfuxizongzhichu2.33wanyiyuan。tongchangbuzhiquzhengfuyinggaigongsizhaiquanfuxixingzhichu。

(21)xuduofuchu7.74wanyi。zhuyizuzhitui꧙jinzengrenzengzidengzhengcecuoshixingtiaojian、tebieanquanzuoyefuwubaozhang、tiqianzhunbeiyidengbochu。

anguojiaheshiguangyudangzhengxingzhengdanweilixingjianshao,kekekongzhu“sangong”zhuanxiangzijinbuzhunbufushang🐬yinianfeiyongdeshuaqiu,2020nianwoqu“sangong”laowufeicaizhengyusuanwei8515.94shiwan,biquniangaiyusuanshuxiahua2.00%,zaizheqizhong:qubenji“sangong”jingfeicaizhengyusuancaizhengyusuan7497wandedaxie(jianfulushi),biqunianyujuesuanshuxiadiao0.77%,huanyouyingongchuguolvyou(jing)feiyong810.00shangwanyuan、gongwuhuodongsijiachegourujishiyongweihubaoyangfei6288.24wanshi、yingongkefufei398.76wanmeijin。

(er)2020nianzhengfubumenxingmujijingusuanpeibeixianxiang

12020年以政府性股權基金項目預算純收入及自有資金設置

2020nian,zhenggequshizhengfuxingjijintouzigaisuanjingshouru65.755yi(jianfuzhusi),jiadaidishijigongzuofanganjingjibutiexiaoyi0.🐬28yimeijin,caiyonggenianyingyu43.65duoyi,yizhengniankepeibei𒁏liyongdedifangzhengfuxingguquanjijinzichanheji109.68yimeiyuan。quanshengquzhengfuxinghuobijijingusuanjieyu109.68wanyiyuan(jianbiaogewu)。dangshi dangdizhengfuxingzijingusuanshouruzhichuwendingpingheng。

22020年幾項地方政府性私募基金付出預決算現象

(1)chengzhenshequwangzhanjieyu105.375yi,jinlai:

guojiaguturangliyongquanchulingshourulaiyuanrangdebochuwei96.7yirenminbi,zhuyizhongyong🌠:jiesuanfangshigeijiezhen、kaifaqudengzhaijidichulingliyi43.5wanyimeiyuan,jianxihuahuazhengfubutie10wanyimeiyuan,shengtushouchu145yi🍨,zhengfujigouchuangyegongzuo18wanyiyuandeng。

qujichumuyenongtianguihuashe𒁃jijineanpaidekaizhiwei0.19wanmeiyuan,zhushuadaitilvzhijidijichuxingkaifatudiziyuanguankongpinpaideng。

doushijichuzhishipeizhimokuaihuafeianpaidezongzhichuwei5.15wanꦇmeiyuan,yibanzaipunanguojiabenshenqijiezhuangdengshizhengdaolugongchengzhinenghuahegongjianzhinenghuajian🍎shexiangmu。

wushuichucuncaozuofeizhidingjihuadeqitazhichuwei3.33shangyiyuan,yibanyongzuofeishuigonggongsheshiyundongfeijishenghuowushuijiuzhifeideng。

(2)外債付息支出費用1.8wanyi,zhuyiguangfanyongyufukuanquzhengfuzichazijiuzhaijuannianlilv。

(3)zhaiquanzhaiwufuxihuanbenshouruzhichu1.5yigangyuan,zhushuashiyongjiaochuzhengfuxingzhuanxiangzhengzhizhaijuanfuli。

(4)zhongguoshehuijibenbaozhang、caipiaowanggongyixiangmujindenglingwaixinjijingaiyusuan🎃zongzhichu1.01yigangyuan,hexinzaidazhongxiaoꦺxingheshuiku(shanxia)yiminxiangmuweilaidalizhichi、yanglaoyuanzuzhi jianzhusheshigailiangjiyunyingjintiedeng。

(san)2020nianjitisuoyouzhizichanguanliguanligusuannidingqianti

12020年國企資本投資銷售財政預算盈利及資金狀態

2020nianquanxianguoqizichanshengchanchengbenyusuannianshouru2.4shangyiyuan(jianbiaogeliu),baohan:guojiagongsiqiyeyingjiaoyingli1.88yimeijin,guojiaguguli、guxichuangshou0.526yi。waijiameinianyingyu0.꧅625yi,cengjinyongyugerenzichan3.02wanyuan。

22020年國有制投資者運作預算表總支出及平穩具體情況

2020nianquanshiguoyouqiyezichanyunyingfeiyongyusuanzhichufeiyong2.1wanmeiyuan(jianfuzhuqi),zhuyiyuguotoujituanhuanyouyuangongjituanzengzi。diaoweizhitongchanggongyonggongchengyusuan0.91wanyiyuan,jiezhuanxianian0.016yi。2020niangongyouchongfenkaicaizheng✃yusuankaizhibupinghengliang。

(si)2020nianquchuxiangguanbumenzhaiquanxianzhuang

12020年去處相關部門負債交易額前提

🐷202🏅0niannianmowoqudangdizhengfuzhaiquanshangxianwei238.8wanyiyuan,baohanbanzhaiquanjine122.1yi,zhuanxiangjiekuanedu116.7yiyuanrenminbi。

22020年地區縣政府債權債務余下的錢狀況

2020nianjinnianchuwoqurenminzhengfuzhaikuantouzikuanzhifubaoyuewei125.89yigangyuan,yebaokuoyiyang𝄹 qiyezhai68.09yigangyuanhezhuanxiangzhengzhiqiyezhai𝓡57.8yigangyuan。

 

(wu)xiangguandeguanjianxinxiangmujingjideanpaihaozhuangkuang

2020nian,zheng🌺gequbuxuyaozuogongzuochixuxuexiwenzhongqiujinzongxuanlv,chixuxuexixinqushijibenyuanze,weiraozhu seobochudejiegou,shixianbijiaotuchuzhuticun、youcunyouya,helijihuajihuameiyixiangbochu。

1.下功夫改善G60科創連廊爭奪力,科創推動松江制造邁向松江創造”,釋放強勁新動能

keshouxinjingjifazhanpinpailinian,jianchibuxiefuwuxingguoneijingzhengzhanlve,xunsufahuichugaodangshengchanjiagongyezhengqueyinlingli、jishugexinwin7quganjing,zhongdepinpaixinningjili,gaojirencaijujiqushenshenxideyinli。2020nianzhengcefuchichanyequnfazhanjinbulingyufeiyongyusuanshezhi29.155yi。yileishizhunquebawozhuyaopinpaijigongchengxiangmu,zairenkelingxianzhizuoyeyeweilaifazhancengmianjiaquanpingjunanpaihao8.92yirenminbi。ernenggougongzuoye、shipinjiagongyelianjiqichuantongwenhuajiagongyeliandengdengfangmianhejirang1.29wanyi。sanshizhichiruanjiangongsiqiyejinengyingyongkejiyanfa,jiuyuedaxinchanpinkaifatoufang,shenhuakejiyanfacaogenchuangye、gaoxinkejijinengyingyongkejichengguoyouxiaodezhuanhuabaokuozhishiyujinengshiyongquanzhanshudengshangrang2.13wanyimeiyuan。sishiweizengqianglidegongsigongsiqiyejinzhanqianjingjingqishen,anpailidegongsigongsiqiyejinzhanqianjingzhengceyouhuizi꧅yuan14.9wanyimeiyuan。wushirenqushijijintouzishezhi1.91yimeijin,zhuyaoyongyujijiruxuan、dazaohezhaolanjiechuqiyerencai。

2.堅定不移完善優惠后勤保障能力,SEO優化業務性業務市場均衡,力促某項時代事業單位進步

guancheyilaobaixingweixuexiao,bagongzhongqieshenliyitouruzuihaozuowei,bagongzhonggandaomanyishenwei1zhunze,jinyibuluoshigangweidedaobaozhanghezengqiangzhongxingangwei,2020nianquanguozhongguominshengdifangzhiding129.65wanmeiyuan。1shishijie zhiliangbaozhanggaisuanzuzhi37.98yiyuanrenminbi,zhuyaoshiyongzuo:zhongguoshichangjiuzhi,zhaogongzuochuangyezhejingjibutie,zhongguoshichangzuzhikaizhanfanzhi,zhonglaonianfulidaiyudeng。eryoujiaofeiyongyusuananpai43.22yigangyuan,shouyaozhuyaoyongyu:zhongshanrongshengxuexi、yongfenghuayuanxiaoxiao、chedunhuayangxuexidengxuexichuangjian,jiaoxuesheshiweixiupeixunjiaxiaohudongpeixunchanpingouzhifeiyuweihupifubaoyang,gaozhongjiaoshixiaozujianzao,jichujiaoyupeixunjingyingzhanyanheyingyukechenggaizhideng。sanshiyizhihuanbaoyujuesuananpai20.03shangyiyuan,yibanyu:jiutingyiyuanjigougaixujian,zhongxinyiyuanjigouchekuligaixujianjizhinenghuashizhenggongcheng,yiyuanyiqigoujin,shejiaoyiyuanjiuzhi,zhenzhifeijianshaobutiebiaozhundeng。sishizhichengxiangyechuangxinfazhanqianjingquanqiuzhanlve、nongcunfangzigaigechuangxinfazhanqianjinggongchengxiangmuanpai13.045yi,zuizhuyaoshiyongzai:nongcunjianfangguihuachuangxinfazhanfuwusheshi,nongchanpinjiagongzhengtiguojiabutie,nongcunjianfangzhengtishouzhu,doushixianhuanongchanpinjiagongneirongguihuadeng。wushidoushigongxiaowanshanneirongjutianpai15.38shangyiyuan,zhongdianyingyongzai:laochengshengjigaizaoꦦ,zijianfangxiuqi,punandaziranqijiezhuanggongchengdeng。

3重點圍繞大力支持新式城鎮規劃化施工,反復增強文化產業人文教育情懷,反復提高自己市政人文教育平行

ningjiaowoguojiaoshishifanyuanquzizhuyoujiaoshishifanyuanquxiujian,quanbushishijiehejiaotongxianyunshudengdijisheshishebeixiujianyugonggongxinxishichangpeizhi,daidongchengshifazhanjingweihuaguanlifangfa,baochidazaodegengyoulinian、pinjiheshaoshuminzutesederenwenfengqingzhicheng。yizhongshigaishanjiehejiaotongxianyunshuxiujiangefangmianjutianpai21.13yigangyuan,dabufenyongyi:husuhudielushuili,chentaluxinqide,xiexintieluqiaokuolu,g60songjiangduanwenxianglulijiaoshenzhiyouguidianchehegonggongqichegongsiyunyingbutiejindeng。eryaoxianchengmianjituozhanxunlianfangxiangguihua315yi,baokuoyingyongzai:nanmiandaju、jiukelvzhouhuayuanpianquguihuadegengdicunchubingqie gengdihuishouliyonghuadeng。sanshichengshifazhangaoxiaohuahuabiaozhunhuaguanligefangmianzhidingjihua16.375yi,zhongdianshiyong:zhongguozhihuigongantinggongchengxiangmuxiujianshenzhishizhengwanggehuahelifangfadeng。sishixuelishouhoufuwu、tiyuleiqiangqushenzhiwenlvxiangmuzijishiyekuaisufazhandengwentizuzhi5.08yi,zuizhuyaodeyongzai:“liangguanchang”zhizuo,zangpinyanghu,feiyichuanbingcheng,chuantongwenhuanengyuantongchengpeisong,qunzhongyundonglvdaozhizuo,qunzhongertongyizhiyundongyuandian,xiandaikejiyingdouxuan💮chuandanjiqiyingshishipincuxiaohuodongdeng。

4.著力解決進一步加強現代農業保護的,不斷深化區域綜上整治,永遠始終草綠色快速發展

chizhiyihengyouxutuijinxiandainongyejiankanghuanjingguankongbiaozhunheguankongliliangmuqianhua,youzhuyuxiandainongyejiankanghuanjingchanpinzhiliangjinyiciyousuogaishan,quebaojiankang、xunhuanfa、lvsehuanbaojingjifazhan。2020ꩲnianlvseshengtaishengtaihuanjingzhilishejiyusuanbiaorang55.5wanyuan。1shiyanzhongwuranyufangzhiliaoqueding19.98duoyi,shiyongwufeizilaishuichanggaijinxinggaizao,yuwujieliujinxinggaizao,tongdaoshuiliuguanxianfanjian,wuniguanxianchulideng。ernongyeshengtailinguoyegoujianyuhuyangjutianpai5yimeiyuan,zhongyonghuanjinglangdaozhizuo,gongyidelinzhizuoyuguanhudeng。sanshihedaoguankongzonghexingguankongdengshuilishuidiangongchengzhizuoanpai19.57yirenminbi,shiyongnongcaiwushuiguandaozhili tibiaochuangxinguocheng,weiquchuangxin,heliuzhilizonghezhili,heliuzhilichangtaihuajianlideng。si▨shishirongqingkuangjilvhuadaiyunyingweihuzhidingjihua10.955yi,shiyongyuwuyongqingyunlajizhengquechuli,huanjingweishengzuoyeguanli,dingqilvhuazhiwubaohu,jiexinhuayuanlijianmeideng。

(liu)xiangguandebianxiedeqingkuangshuomingshushuzenmexie

1.獲取預決算不穩轉換理財產品原因

huian﷽zhaoguobanfa[2014]70haowenshuguidingyaoqiu,weijindiyibuhelianpaikongzhuyujuesuananwendiaoshitouzijijinbufenshichangguimo,2020nianyinggaifuwuxingxiangmuyusuanbiaoqitazhichuziyuandiaoyongxiangmuyusuanbiaowendingxingdiaojieqigupiaojijin21.5yi,yongyizhidinglaochenggaigehefeishuidianchanggaikaigongjianshecaiwutourudeng,jihuajingjitizhixuyaoliangyusuanbiaowendingkekaodiaozhunzhaiquanyue,tuijinzongliang,shangshengcaiwu✃xianjinxuanyonggaoxiaoyi。

2.老城區二級改變付事情

2020nianshiliyuzhixingdaoqujidegenghuanzhifubaozhifuwei71.19shangyiyuan。2020nianqujiyuxiadatongzhidaozhenjideyidongwangyinzhifuwei11.𝔍186yi,biaozhong:pubianqianyifukuan8.03wanyiyuan,zhuanmenzhuanhuizhifubaozhifu3.15wanyuan。

3.集體所有制資產投資操作估算借調實際情況

yangezhixingminzhengxingbuguanyuyoueryuan“yuanyuanbuduanꦫjianshaoguoyouhuazijinhezuojingyingyusuanbiaobiaojiaruyibanꦗdegongyongsheshiyusuanbiaobiaodedelidu”deyewuxuqiuheshiminzhengxingjutigong de“liannianzengqiangjiarubizhong,zhi2020nianmanzu30%”deyewutoufang,woquliyongguoyouzhizibenshengchangongchengyusuannianshourudeqingkuang,2020niancongguoyoukonggujijinkaigongchengfeiyongyusuandiaojinxunchangfuwuxinggongchengfeiyongyusuan9045.04qianyuan,zhan2020nianguoyoukongguzibenguanliyunyingchengbenyusuanxinzide37.69%。

4.對區本級概算的單位概算履行預公布

ju《yujuesuanfa》diliushihaojitiaobiaozhun,zai2020nian1yue1rizhirendaihuiqianfagaisuanzheduanshijiannei,duiqubenjidanweibumengaisuangenbenshouzhianshang꧙banniansifenzhizhongdeeduyupizhun,pinpaishouzhijiduizhenjizhuanhuanxinyongkazhifudingyiqunianjiqigaisuanshouzhishuguihua。

三、齊心協力、克難奮進,確保完成2020年預算任務

 

2020nianshiquanmian、mingquejungongxinshidaishehuidedejueshengqianlikaijuzhinian,shi“dishisisan”wanmeishouguanguxizhinian,qucaizhengyusuanjujianglaolaodiweiraozhu qu𓆉weizhengfubumenzhongdianshibenzhigongzuorenwu,jinsanbujianchixuexidixianxinzhi,zengjiafazhijiansheyisi、youhuanyisi、zongzedandangzijuexingyisi,gengjiashenrurenzhenguanche《gaisuanfa》,yizhao“zuzhijiegoushourulai𝓰yuan、jujiaodianzhongdian、kekaohexin、baozhangbiaozhun、qianghuazhili”decelve,yiquanfangmianshigonggaiyusuanxiaojicaozuoweiqudeshixiao,quanfangmiankanqiduibiaozhaoxuanshu,yisibugouguancheluodaoshichuluodaoshichusixiangcaizhengtingguojiazhengce,youxiaoquebaowanquan2020nianfeiyongxueximubiaorenhe。

(yi)genghaodizuzhihuagerenshouru,zhengheyangzhiguimokuodajinyinzhubao,youtazhebeizidecaiyuan

zhengqueduidaihuasuanxiaxingsuduxuexiyali,weiraozhu “tizhitichan”zhixingjijijinqucaizhengbumenyouhuizhengce,diaodongcanyinshichanghexinningjili,hangshijichucaijujiancheng,cujintuidongchengshichengshiweilaifazhanyouzhihualiangweilaifazhan。yifangmian🥀chedihuifasongjiangg60kechuangguodaoqiyepinpaibianjixiaoying,nenggouchongfenliyuzhongleichanyelianzuixinzhengcexing,bawoguanjiandianjigou、guanjiandianjuminxiaoqu,butingdepeiyukuodacaiwang。diershiyijushixingcaizhengbumentingbumentizhixinggulizuixinzhengcexing,guanjiandianbawogejiezhen(juminxiaoqu)caizhengbumentingbumencunongdezhenghuaxuexingzhi,butingdejinrucaizhengbu𒐪mentingbumengerengerenshoulutishengkongjian。sanshijinxingqianghua“fangshuiyangyu”sixiangyishi,dedaohuanjiejigoubuliangyingxiang,guanjiandianbawoshengjiyouhuayingshangtiaojian,zengjinjigoushengmingli,butingdedaidongshijishenghuoweishengtisheng。sishijinrufenxiangwenkonggerengerenshoulujingjixingshi,gefangmishiliandong,yiqiqinfen,zhengjisouxunshuiyuancaiwang,yibaozhengjieshushangbanniangerengerenshoulumubiaorenwu。

(er)tuiguangkaizhizucheng,jiaojufuwubaozhangminshengyinxingjizhongdianshi

yudaocaizhengzijinjutuopinzhifuqiya,laoguqueliguo“jinrichangshenghuo”desixiangguannian,jijiyajiantongchangxinghuafeifeiyong,xiajiangxingzhengshiwujinxingfeiyong,duohuafeiwendinghouqinhouqinbaozhangcuoshiyaodianhuafeifeiyong,tinggaocaizhengzijinjuhuafeifeiyongdegonggongxinxixinghepuhuixing。yizhongshijiaojuwendinghouqinhouqinbaozhangcuoshihejianshaojumin,yiranjiuyuedaduishejiaowendinghouqinhouqinbaozhangcuoshi、depeixun、yiliaowendingweishengwendingweishengdengyaodianyewulingyuzhichu,zengjiashejiaowendinghouqinhouqinbaozhangcuoshinengli,quedingdepeixun“liangdazhizengbujiang”,jiaokuaifazhanshenxinjiankangsongjiang,butingdetinggaorenminqunzhongdequdegan、xingfumeihaoganhewendinggan。dierjiaojushenruyangezhixing“xiangjianfuxingzhanlvemubiao”,chixubaochiwenbutuijinduoyanghuamoshiqiehuandechanyegongrenyiqiruzhu,dalijiaqiangxinnongcunrenjuhuanjingweihuhejiayiyindao,jiasunongmuyetizhijiangbenzengxiaohechanyegongrentuopinzhifu。sanshizhuanzhushenlvsefazhanxiujiannongyeshengtaiwenpeng,jianghuiquanlikeyizhichihedaozhengzhizhengzhi、feiqiwufenleiguanli、yufeishuifdajianduguanlijugaijin、jiexinhuayuanlizhizuodengyewu,kuaisuquanmiantishengshuidehuanjingwangluozonghezhili,ladongshenlvsemoyanggerenkongjianfazhanlidao,xieshoutongxingshengtaixiangsu。sishijujiaohouqinbaozhangxianchenggongzuoshengjiang,zhongdianshijijituijin“siwangrongcheng”zonghejiaoxingzhuangxiubiaoꦉzhunfazhan、jiuzhenqugongchengjianzhu、dimianxiazonghedixiaguanlang 2 qifazhan、wushuichulichanggaibanqianhefencigongshuigongsipeitaosheshishengjigaizaodengjichushangjianzhusheshidajian,quanfangmianzengqiangshengfentiexinfuwunengji。

(san)shangshengcaizhengzhichuxingcaozuo,queshishangshengcaizhengzhichuxingcunliangzijinliyongxiaoyifenxi

jianchizhajieshishichixujinxingminzhengzhuanxiangzibenfeiyongchulizhiduhegaibianmouxiangshiye,chixubuduantinggaoleminzhengzhuanxiangzibenzhuanxiangzibenxuanyonglirun。yiyaoduofangweizhidingfeiyongyejikaohepanduankaohekaopingchulizhidu,shengjiyejikaohepanduankaohekaopingcepingjieguoxianshicaiqu,gengkuaijiaru“chuqianbiwenxiao、meiyongbizewen”deyilailuoji,duofangweitishengfeiyongyejikaohepanduankaohekaopingchulizhidujishu,zhajieshishibuduantinggaolezhendifangzhengfubangongshixingbuwuranzhilijinengherenshidanweibumenxiaonengjianshe。erjixuzuohaozhendifangzhengfubangongshixingbudinggoutiexingongnengxingpeixundefudaochulizhidu,zhashijinxinggaijinbenquzhendifangzhengfubangongshixingbudinggoutiexingongnengxingpeixunchulizhiduluoji,chixujinxingzhirenshidanweibumenfubudinggoutiexingongnengxingpeixundeyejikaohepanduankaohekaopingceping,jiankangzhendifangzhengfubangongshixingbudinggoutiexingongnengxingpeixundedanweibumenliandongfudaoluoji,zujianmiqiepeihedejijidejumian。sanshijixuzuo𝓀haofeiyongbochuchulizhidu,zhenshigengkuaizhidingjincheng,jiarujiankangzhidingjinchengyudisijidufeiyongchouhuadexiangguanluoji,tinggaorenshigegejuminyutebiehaoxiangmubochudezhidingjincheng,tishengzhuanxiangzibenxuanyonglirun。sishiyanyaoqiuyufangdiquyidangdizhengfujigouzichandefengxian,qiadangzhidingjihuadiquyidangdizhengfujigouzichanfeiyongfeiyongzhichu zhengtiguimo,juebuyunxuezhidiquyidangdizhengfujigouyinxingzichanzongliang,qianghuajinxingjiandushenpi,queqiezhongrenzhiquan,yanyaoqiufangandiqudiquyidangdizhengfujigouzichanzhuizegongshijizhi。wushituijinxiangmujiansheshiquanhefeiyongfeiyongzhichu zhongrenjieding,queqiezhongrenzhengfubumengongzuogongzuoneirong,liqing🦩quzhenliangjizaijibenshanggongyongsheshitigongfuwukejilingyudecaiquanshiquan,riquchuangjianzhiquanbijiaoqingchu、zijinlaiyuanhuxiangpeihe、qieshibaozhangqiangeryoulidecaizhengjuguanxide。

henduodedaiti,shijianzhaohuandandangyishi,lishishimingganlingzhushinianhoudezhongguo。2020nian,gaiqucaizhengjugangweidejiangsisidilijie“wenzhongqiujin”degangweidezongzhuti,baozhengxinzhuanxingyuanze,baozhengyishichangjunhengcegouzao🥃xingshourufenpeigaigedeshizhiyingyixian,baozhengyishourufenpeigaigedeshizhikaifangweiniuju,zizhuchuangxinqiuzhen、weishiweigan、💧kenandiliqianxing、yongyudandangweiweilainulinulifendou,yishifenkuandadesixu,shifenhenhaodeduice,shifenzhenzhuashigandeganbuzuofeng,yibaozhengdachengzhengnianmeiyixiangfangxiangrenwuka,weiyuelaiyuekuaijianmei“kechuang、renwenlishi、huanjing”dehenduohuaxinsongjiangchizhiyihengnulifendou!beizhanzhulichengli xiaokangshuipingshehuixing!

chaoguotongzhidan,qingyuyishi。

 

 

 

 

fuzhuyi:2020niansongjiangqubangongyongsheshigaiyusuanshishourubiao

fuluer:2020niansongjiangqudabufentongyongfeiyongyusuanjingfeizhichubiao

fulusan:2020niansongjiangququbenjitongchangqingkuanggonggongxinxijuesuanfeiyongbiao

fulusi:2020niansongjiangqubumenxingzhaiquanfeiyongyusuanxinzibiao

fuzhuwu:2020niansongjiangzhengfujigouxingjijin、qihuo、xianhuo、weipanxiangmuyusuanbochubiao

biaogeliu:2020niansongjiangqugongyoutouzizhejingyingdegongchengyusuanxinshuibiao

biaogeqi:2020niansongjiangquguoyoutudizibenshengchanjingyingjuesuanqitazhichubiao

fuluba:2020niansongjiangququduizhenbangongyixinggongchengyusuanbiandongfubiao

biaogejiu:2020niansongjiangquzhongyangzhengfuwaizhaidaduoqingkuangfashengbiao

biaogeshi:2020niansongjiangququbenji“sangong”yubeifeichengbenyusuanzhuangkuangbiao


表格一

2020年松江區似的通用財政預算效益表

gongzuodanwei:wankuairenminbi

       

上一年實施數

項目預算數

費用預算數為前年來執行數的%

稅金收入來源

1,859,106

1,975,000

106.2

    cengzhishui(hankaiyeshui)

898,030

955,000

106.3

    gongsidechushui

226,379

241,000

106.5

    yonghuyingnashuisuodeeshui

93,981

99,000

105.3

    diquxitongweihushejishui

63,267

67,000

105.9

    dichanshui

103,252

110,000

106.5

    yinhuatuanshui

38,242

40,800

106.7

    xiangzhennongcuntudiyunxingshui

13,331

14,000

105.0

    dimianhetishengshui

247,059

262,000

106.0

    chechuanshui

9,925

10,000

100.8

    tudizhanshui

4,550

4,800

105.5

    fangchanqishui

160,726

171,000

106.4

    quyufanghushui

200

220

110.0

    mougeshuikuan

164

180

109.8

非稅收收入入

245,994

256,500

104.3

    zhuanxiangzhengzhishoulu

54,632

60,000

109.8

    xingzhengjiguanzijishiyexingjifeinianshouru

18,382

18,100

98.5

    guoyouhuajiaoyuziyuan(zichantouzi)youchangfuwuxuanzenianshouru

88,436

88,200

99.7

    mougeshourulaiyuan

84,544

90,200

106.7

地兒財政局納入累計

2,105,100

2,231,500

106.0

 

 

 

 

       

上一年程序執行數

費用預算數

決算數為前年執行工作數的%

轉變性收入水平

1,711,000

1,171,462

68.5

    shangsibutieshourushuiping

1,100,282

856,545

77.8

      &nb🦩sp; 🔴;jiaonaxingshourushuiping

350,005

289,466

60.2

      &n🐷bsp💧; yibandexingzhuandaoshoukuanxiaoyi

480,643

438,406

162.6

   &nbs♑p;    zhuanmenzhuandaojiaonashourushuiping

269,634

128,673

47.7

    xinjiayiyang guozhainianshouru

125,000

 

0.0

    qiannianjiezhuan

170,678

90,795

53.2

    shiyongcaizhengyusuangudingdediaojiehuobijijin

205,000

215,077

104.9

    congquzhengfuxingmujijinjuesuanjiaru

105,000

 

0.0

    congjitisuoyouzhijijinshengyijuesuandiaozhi

5,040

9,045

179.5

收錄累計

3,816,100

3,402,962

89.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

附注二

2020年松江區基本公益性項目預算經費支出表

組織:70萬

       

上一年制定數

工程預算數

概算數為本年實施數的%

yi、changjiangonggongxinxifuwubaozhangshouruzhichu

182,083

231,853

127.3

er、zhongguojunshiqitazhichu

3,304

3,694

111.8

san、gongyongsheshianhuijingfeizhichu

152,218

139,238

91.5

si、youerjiaoyufeiyongzhichu

416,066

417,688

100.4

wu、wanmeijishushuipingxingzhichu

52,575

58,640

111.5

liu、lishiwenhuazizhuyoutiyujiaoyuyushandongxinnongshangruanjiankejiyouxiangongsifeiyong

78,809

50,792

64.4

qi、fazhanbaojiahuhanghezhaogongzuoshouruzhichu

373,146

370,897

99.4

ba、huanbaojiankangqitazhichu

169,615

186,815

110.1

jiu、jienengjianghaojiankangzongzhichu

65,652

81,177

123.6

shi、chengxiangjingjishequfuwuzhongxinxingzhichu

736,423

549,833

74.7

shiyiguoqing、nongyeshuifeiyong

284,743

309,999

108.9

dishier、tielujiaotongguanliwuliujiaoyuzhichu

188,965

165,566

87.6

dishiwu、chanpinkanchagerenxinxidengzhichufeiyong

238,200

266,724

112.0

shisi、shangyequantigongfuwuxingyedengshouruzhichu

8,097

13,388

165.3

dishisan、ziranziyuanxingshenhaiqixiangtiaojiandengkaizhi

6,112

6,185

101.2

shiwu、fangwuweihujiaoyuzhichu

302,559

212,305

70.2

shier、youliangfeijiuwuzizhubeifeiyong

8,644

7,904

91.4

ershi、zaiqingfangzhijijiujiguanlizhidufeiyongzhichu

19,081

21,445

112.4

19、解矯費

 

61,173

 

ershier、zhaiquanfuxishouzhi

21,494

23,300

108.4

二十一月、其它開支

86,307

79,684

92.3

一樣 公益性預算表開支合計數

3,394,093

3,258,300

96.0

 

 

 

 

       

上一年執行命令數

費用預算數

成本預算數為前年程序執行數的%

傳遞性開支

422,007

144,662

34.3

    shangjieshangsifeiyongzhichu

129,130

144,662

112.0

    yibanqiyezhaihuanbenjingfeizhichu

34,000

 

 

    anpaihaochengbenyusuanbaochiwendingdiaolimujijin

168,082

 

 

    jiezhuanxianianzhichufeiyong

90,795

 

 

開支總共

3,816,100

3,402,962

89.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

表格三

2020年松江區區本級基本上公益性費用其他支出表

計量單位:萬塊

       

上一年運行數

成本預算數

概算數為上一年程序執行數的%

一、般公用設施服務

122,366

162,420

      132.7

    rendachangweihuixingzhengjiancha

1,068

933

       87.4

      xingzhengbumengongzuo

807

695

       86.1

      pubiancaizhenganquanguanliyewu

23

22

       95.7

      zhengxiechumohuiyi

104

65

       62.5

      renjiandujiancha

26

37

      142.3

      biaodabangong

108

114

      105.6

    shizhengxieshiwuxing

784

804

      102.6

      xingzhengxingqidong

517

463

       89.6

      quanguozhengxiehuiyitongzhi

30

39

      130.0

      weiyuanhuishicha

2

 

 

      canzhengyizheng

124

202

      162.9

      gezhonggongshangliangongzuohuafei

111

100

       90.1

    shizhengfubangongshiting(shi)jiyouguanyujiegoushiwuguanli

31,930

42,243

      132.3

      xingzhengsusongkaijiyunxing

14353

14831

      103.3

      yiyang xingzhengchukongzhixingzhengshiwu

4971

4716

       94.9

      guojiajiguanshouhoufuwu

685

830

      121.2

      zhuantitiexinfuwu

 

2607

 

      zhuanmenxiangmushenghuo

701

 

 

      xinfangyewu

18

214

    1,188.9

      shiyexinyunzuo

2145

2443

      113.9

 ෴;     tongyibumenbangonglouting(shi)ji𝄹shejidaobumenshiwuxingfuchu

9057

16602

      183.3

    chengchang yugaicaoshiqing

1,880

2,287

      121.6

      xingzhengsusongjiazai

1161

1011

       87.1

      yinggaixingzhenggongzuogongzuogonggongshiwu

719

1276

      177.5

    tongjishuduanxinshiwu

1,102

2,205

      200.1

       

去年同期執行程序數

決算數

費用預算數為前年執行力數的%

      xingzhengchuchengxuyunxing

637

622

       97.6

      xinxinxishiwuxing

20

20

      100.0

      zichabaogaofenxiyewuliucheng

16

20

      125.0

      tongjishugongzuoguanli

62

55

       88.7

      zichabaogaochouyangdiaochaxingdong

123

911

      740.7

      cesuanchoujianjiandansuijichouyang

213

350

      164.3

      qitadeshujuhuizongduanxingongzuoshouruzhichu

31

227

      732.3

    caizhengyusuanshiwu

4,877

4,607

       94.5

      renshibumenqiyong

2815

2452

       87.1

      zixunhuajianmei

1357

1098

       80.9

      caizhengjuweituodaiweiyewulingyuqitazhichu

627

877

      139.9

      mougebuxuyaogonggongshiwuhuafei

78

180

      230.8

    shuifushiwuchuli

6,101

2,516

       41.2

      xingzhengxingjiazai

2757

1705

       61.8

&n♎bsp;     yibanlaishuoxingzhengshiwuchuligongzuoguanlishiwuchuli

813

811

       99.8

      daikoudaishoudaishuishoukuanchengxufei

2531

 

 

    neibushenjishiqing

2,090

2,072

       99.1

      xingzhengjiguanzhengchangyunxing

828

742

       89.6

      shenjigongzuoxiaoshou

994

1054

      106.0

      qishiyeyunying

206

222

      107.8

      xuduocaiwushenjigongzuofuchu

62

54

       87.1

    rencaiziyuanliangziyuanliangxingzhengshiwu

470

641

      136.4

      lingyigerengongwuzishiqingshouzhi

470

641

      136.4

    jijianjianduyewu

2,047

1,996

       97.5

      xingzhengsusongxingshi

1908

1777

       93.1

      changjianrenshibumenzhilixingzhengshiwu

40

89

      222.5

      yaoanyaoanzhengzhi

33

50

      151.5

      lingwaidejijianduchagonggongshiwufuchu

66

80

      121.2

    shangmaogongsigongzuo

8,807

12,591

      143.0

      renshibumenxingshi

1820

1475

       81.0

       

去年同期審理數

預決算數

工程預算數為去年同期執行命令數的%

      dabufenxingzhengxingfangfagonggongshiwu

4318

8467

      196.1

      shiyeyouchengqiyong

1583

1503

       94.9

      qitadejinchukoumao🐼yishiwuguanlizhichufeiyong

1086

1146

      105.5

    dezhishifangquanshiwuguanli

720

1,068

      148.3

      guojiadelilunzhishifangzichanquanfazhanlinian

720

1068

      148.3

    gangtaishiwu

274

287

      104.7

      xingzhengbumenzhixing

146

130

       89.0

      yiyang xingzhengxingguankonggonggongshiwu

128

157

      122.7

    renshidangangongzuo

1,241

866

       69.8

      xingzhengxingyunzhuan

555

521

       93.9

      dianzidanganguan

678

324

       47.8

      renhedanganbaoguangongzuojieyu

8

21

      262.5

    ziyouzhuyidangpaijigongxinglianshiwuxing

448

375

       83.7

      yibandexingzhengjianlijianligonggongshiwu

100

113

      113.0

 &nb💫sp;    biedezhengdangdangpaijigongchanglianxingzhengshiwuxingzhi♏chu

348

262

       75.3

    minzhongxiaozushiwuguanli

4,214

5,595

      132.8

      xingzhengjiguanjiazai

922

789

       85.6

      pubianxingzhengsusongjingyingshiwuxing

2017

1806

       89.5

      shanghuigongzuo

 

20

 

      cangongqidong

129

130

      100.8

      lingyibaixingtuanxiushiyizongzhichu

1146

2850

      248.7

    dangzubangongzhuangxiuting(shi)jiyouguanxixitongshiwuxing

5,464

6,045

      110.6

      xingzhengsusongkaijiyunxing

1893

1787

       94.4

      yibanlaishuoxingzhengxingguanlizhidugonggongshiwu

2849

3645

      127.9

      xingyejiazai

722

613

       84.9

    zujiangonggongshiwu

1,670

2,039

      122.1

      xingzhengbumenqidong

624

580

       92.9

      yibandexingzhengjiguanchulishiwuchuli

798

1073

      134.5

      renhejiegoushiwuguanlizhichufeiyong

248

386

      155.6

    xuanyanggongzuo

16,640

21,403

      128.6

       

上一年執行工作數

估算數

概算數為去年同期來執行數的%

      xingzhengsusongzhengchangyunzuo

444

378

       85.1

      pingchangxingzhenggongzuobiaozhunhuaguanligongzuo

7883

8477

      107.5

      shiyeshangqiyong

2188

1806

       82.5

      lingwaixiaoyuanxuanchuanshiwufeiyong

6125

10742

      175.4

    tongzhanxingzhengjiancha

1,303

1,533

      117.7

      caizhengqidong

647

573

       88.6

      dabufenxingzhenggongzuoxitongguanlixitongshiqing

199

686

      344.7

      zongjiaojieshiwu

345

128

       37.1

      haiwaihuaqiaogonggongshiwu

79

85

      107.6

      yixietongzhanshiwuguanlijieyu

33

61

      184.8

    qitadewodangshiwuxingzhichu

3,990

25,567

      640.8

      cangongqidong

2633

23994

      911.3

 &nb🅷sp;    lingwaidezhongguo🐎gongchandanggonggongshiwufeiyongzhichu

1357

1573

      115.9

    zhuanyeshichangduchaanquanguanligongzuo

23,599

23,208

       98.3

      renshibumengongzuo

12294

11576

       94.2

      yibandexingzhengjiguananquanguanlishiwuxing

495

217

       43.8

      shichangzhongzhudaoguanligongzuo

3687

4388

      119.0

      xingyewenminglianhezhifa

138

357

      258.7

      xinxichaxunhuaxiangmujianshe

102

8

        7🌳.8

      chanpinzhilianglilunzhishi

109

332

      304.6

      zhongyaoyinpianshiwuchuli

6

20

      333.3

      shiyedanweikaijiyunxing

5555

5593

      100.7

      qitacanyinshichangﷺjiandudefuwuguanlizhinengfu𝕴wuguanligongzuo

1213

717

       59.1

    lingwaidejibengonggongxinxiyewujingfeizhichu

1,647

1,539

       93.4

      qitadezhengchanggongkaibaozhangbochu

1647

1539

       93.4

二、國防軍事付出

3,222

3,559

      110.5

    guofanganquanchudong

2,824

3,210

      113.7

      womenfangkong

2824

3210

      113.7

    xuduominfangfeiyong

398

349

       87.7

san、gongzhonganquanfanghujiaoyuzhichu

151,964

139,090

       91.5

       

去年同期執行力數

預算表數

成本預算數為上一年連接數的%

    wuzhuangxunjingshigongdui

924

924

      100.0

    &𒁏nbsp; xuduowuzhuangliliangrenminjingchakongjunzhichufeiyong

924

924

      100.0

    jingfang

144,913

132,262

       91.3

      xingzhengshiwucaozuo

85234

83565

       98.0

      pubianxingzhengjiguangongzuoshiwuxing

15152

6777

       44.7

      zixunhuajichujianshe

18496

20139

      108.9

      zonghezhifaanjianshenli

25951

21781

       83.9

      qitadegonganxitongxingzhichu

80

 

 

    deguojiaanquanfaxing

1,183

1,026

       86.7

      xingzhengguanlizhengchangyunzuo

1055

898

       85.1

      jiankanggongzuo

128

128

      100.0

    sifaxingzheng

4,944

4,878

       98.7

      caizhenggongzuo

2737

2548

       93.1

      yibanlaishuoxingzhengbumenguanlifangfashiqing

276

290

      105.1

      dicengfaguanjinrongyewu

1161

1200

      103.4

      pufaxuandao

175

171

       97.7

      fazhizhu

466

560

      120.2

      fazhijichujianshejichujianshe

129

109

       84.5

si、xueqianjiaoyujingfeizhichu

412,015

413,579

      100.4

    jiaoyufudaoguanlixitongshiqing

933

7,774

      833.2

      xingzhengjiguanyunzuo

933

7749

      830.5

      lingwaixuexiaojingyinggongzuofuchu

 

25

 

    puputongtongjiaoxue

354,069

338,974

       95.7

      xuelingqianwenhuajiaoyu

91309

88232

       96.6

      xiaoxiaojichujiaoyu

114574

66307

       57.9

      xiaoshengchujiaoyufudao

82828

116998

      141.3

      pugaowenhuayishupeixun

35401

33584

       94.9

      qiyuchangjianpeiyujieyu

29957

33853

      113.0

    xinzhiyewenhuayishupeixun

12,788

11,002

       86.0

      shizhongxingyewenhuajiaoyu

12788

11002

       86.0

       

上一年實行數

決算數

預算表數為去年執行命令數的%

    renjiaoyufudao

4,284

3,943

       92.0

      burushehuizhongjiyouerjiaoyu

4284

3923

       91.6

      xiangguanderenqunyoujiaozhichufeiyong

 

20

 

    zhibolaodianshiyouxiaoxianjie

3,211

3,128

       97.4

      guangbowangdianshishipinxiaoyuan

3211

3128

       97.4

    gexinghuayoujiao

1,538

1,372

       89.2

      techuxiaoxuejiaoyufudao

1538

1372

       89.2

    yanxijizhuanyepeixun

8,418

9,975

      118.5

      youerjiaoshipeixun

3793

3652

       96.3

      tuanganbuwenhuayishupeixun

1460

2474

      169.5

      xuexizhichufeiyong

3165

3849

      121.6

    yuerjiaoyufeiewaizhidingjihuadefuchu

25,992

36,466

      140.3

      dechengshixiaoguimoxueyuanshefazhan

2036

31518

    1,548.0

      lingwaiwen🦂huajiaoyufeiewaitianjiaquedingdekaizhi

23956

4948

       20.7

    xiangguandejiaoyuhuafei

782

945

      120.8

wu、shengwuxuejishushebeihuafei

43,580

49,864

      114.4

    kexuexuejimubiaozhunhuaguanlishiwuchuli

4,640

1,920

       41.4

      xingzhengxingzidongyunxing

634

669

      105.5

  &n🐬bsp;   yinggaixingzhengxingzhengshiwuanquanguanlixingzhengshiwu

3448

732

       21.2

      danweifuwupeixun

558

519

       93.0

    jishuxingyanjiufenxiyusheji

8,288

4,475

       54.0

      kechichengjizhuanbianchengyuduiwaikuosan

1220

4475

      366.8

      qitajishudeyanjiuyufazhankaizhi

7068

 

 

    kechiyinsuyufuwuxiangmu

8,555

18,860

      220.5

      kexuejishushuipingzhongdian

8555

18860

      220.5

    kexuejiqiaojiqiaoxingqi

1,128

1,259

      111.6

      kepujiaoyuyingxiaohuodong

445

526

      118.2

      kechiguanzhan

683

733

      107.3

    xuduozhuanyejimuzhichufeiyong

20,969

23,350

      111.4

      mougeheligongyijingfeizhichu

20969

23350

      111.4

       

去年同期實行數

費用數

財政預算數為本年履行數的%

liu、jishu lvyoudujiatiyujiankangyuwenhuachuanbozhichufeiyong

70,818

43,009

       60.7

    minzuwenhuaheguoneilvyou

53,232

27,287

       51.3

      zhengfubumenyunying

1271

2335

      183.7

      jibenshangxingzhengxingzhengjianchafuwuguan🐟lixingzhengjiancha

213

304

      142.7

      yuelanshiguan

2190

1964

       89.7

      jishu biaoxianjijinianxuexiao

24289

798

  &nbs𝔍p;     3.3

      yishugongzuo

2001

2883

      144.1

      laobaixingrenwenjingshen

3310

3178

       96.0

      wenhuachanyechuangzuoyuyanghu

32

32

      100.0

      wenhuachanyeheyouwanshimianguanligongzuo

576

498

       86.5

      youwanxuanquan

1429

2354

      164.7

      biedehewenhuahelvyouxingyehuafei

17921

12941

       72.2

    zhenguiwenwu

1,332

1,878

      141.0

      chutushuiziyuanbaohude

284

309

      108.8

      lishibowuguan

1048

1569

      149.7

    tiyuzuqiu

14,742

13,132

       89.1

      xingzhengsusongzhengchangyunxing

435

884

      203.2

  &nꦜbsp;   tongchangqingkuangxiaxingzhengsusonganquanguanligonggongshiwu

 

465

 

      xiuyujingsaifangan

473

178

       37.6

      junshitiyujinxingxunlian

839

959

      114.3

      tiyujingjizhanguan

11217

9329

       83.2

      kehutiyuyundong

1590

1253

       78.8

      lingwaitiyujiaoyushouzhi

188

64

       34.0

    zhibodianshiju

11

12

      109.1

      tongyixinwenguangbotvshouruzhichu

11

12

      109.1

    biedejishu zizhuyouqiuchangyuyingshichuanmeifeiyongzhichu

1,501

700

       46.6

      chuanbowenhuazhishijinzhanzhuanxiangjihuafuchu

1

 

 

      renwenjingshenqiyezhuangdagongzuofanganjiaoyu✨zhichu

1500

700

       46.7

qi、fazhanbaozhangjizhiheqiuyeqitazhichu

254,701

260,253

      102.2

    renziyuanxingheshehuixingjibenbaozhanggongzuoshiwu

29,189

35,233

      120.7

       

上一年進行數

預算表數

預算表數為前年執行命令數的%

      xingzhengjiguankaijiyunxing

1195

1135

       95.0

      yiyang xingzhengbumenjingyingshiyi

15023

21640

      144.0

      wangluozonghexiangmukongzhi

 

213

 

      laodongzhejibenbaozhangjiandu

805

776

       96.4

      dangjinshehuirenshenxianyewubumenweihushiqing

1440

722

       50.1

&nbs🌳p;     gonggongxinxibiyeshengjiuyefuwudeheshiyexinjinengsifajiandingzuzhi

2198

1840

       83.7

      gongzuorenliziyuanreyixiediaozhongzai

799

852

      106.6

    &nbs𒈔p; xiangguanrenyingshiziyuanheshijiebaohukongzhixingzhengjianchaqitazhichu

7729

8055

      104.2

    minzhengfangfagongzuo

4,071

3,895

       95.7

      xingzhengsusongzhixing

708

561

       79.2

      shehuizhongjitifuwuguanli

1082

1,048

       96.9

      miancengquanzhengkaifaheshequwangzhanwuranzhili

948

889

       93.8

      mouxieminzhengguanligongzuogonggongshiwubochu

1333

1397

      104.8

    xingzhengguanlishiyefazhanjiguandanweiyiyangtiannianhuafei

91,403

83,923

       91.8

      xingzhengchufanglituizhi

2671

2290

       85.7

      shiyexingzuzhiliyanglaojin

3394

4868

      143.4

      zhengfubu꧃menxingyeqiyedanweishouyaoyiliaobaozhangbaozhangjifeijingfeizhichu

58200

52227

       89.7

      qishiyexinbiaozhunshiyexin🐽biaozhunzhiyenianjinfufeijingfeizhichu

26425

24446

       92.5

  &nb🃏sp;   duijigoushiyeshangqidanweidatiyiyangrenshoubaoxianguquanjijindebutiefei

624

 

 

ꦆ&n♛bsp;     lingyixingzhengguanlishiyexinjicengdanweiyiyangfeiyongzhichu

89

92

      103.4

    jiuyelvbutieshenqingshu

34,987

31,381

       89.7

      jiuyeqianjinggerenchuangyegongzuojiujikuan

300

190

       63.3

      gongzuopeixunkebuzhu

 

1544

 

      shehuishangrenshenxianbutiebiaozhun

 

162

 

      gongyidexinggongzuogangweibutie

31426

25629

       81.6

      yingpingongzuokaidiantiebu

86

184

      214.0

      renhezhuanyejiaoyujintiefeiyong

3175

3672

      115.7

    fuxu

3,456

4,513

      130.6

      shengwangfuxu

465

542

      116.6

      shangcanrenyuanfuxu

547

590

      107.9

       

本年完成數

成本預算數

估算數為去年執行工作數的%

      zaixiangfuyuan、tuiwutuiwubing🌳renshengbutiezhengce

207

437

      211.1

      youfushiyebumenjiaoyuzhichu

235

395

      168.1

      jinyiwubingyoudai

1626

1848

      113.7

    &n𝓀bsp; dongbeinongcunjituiyiwuqilaolingrichangshenghuobutieshenqingshu

92

31

       33.7

      lingyigeyoufufeiyongzhichu

284

670

      235.9

    tuiyianzhi

3,859

6,148

      159.3

      tuiyizhongguoshibinganzhigongzuo

481

868

      180.5

   ꦛ  ꦏ; zhanduizhuanjiaozhengfubangongshidelituixiugongzikaoshenganzhigongzuosuoxuyao

2231

3154

      141.4

   &nbꦛsp;  🅺 shibingyijiaoqingdanbumenliyanglaoganbuzhigongjianguanjigou

207

316

      152.7

      tuiyibingyuanjingyingjiaodao

27

82

      303.7

      qiyegongsizhuanyehuiqiandangyuanganbuhuiqian

 

1642

 

      lingyituiyianzhibuzhujiaoyuzhichu

913

86

      🌳;  9.4

    fazhanyuangongfuli

42,910

31,957

       74.5

      xiaoxingjiangli

123

184

      149.6

      laonianrenyuangongfuli

41219

28042

       68.0

      binzang

48

150

      312.5

      shehuixinghuiyuanfulijiaoyushiyechangjia

1470

3358

      228.4

      xuduofazhanyouhuibochu

50

223

      446.0

    shangcanrenrenshiyexing

8,756

10,194

      116.4

      xingzhengsusongzhixing

439

355

       80.9

      pubianrenshibumenchulishiqing

460

595

      129.3

      canjizhengrenfuyuan

1564

2320

      148.3

      shangcanrenrenjiuyexingshihejingzhuntuopin

3701

4144

      112.0

      canfeirentianjingyundong

 

147

 

      canzhangrengongzuohehuliguanlibutiekuan

322

396

      123.0

      qitacanzhangrencangongxingzhichu

2270

2237

       98.5

    hongshizishiyeshang

637

659

      103.5

      xingzhengsusongyunying

248

274

      110.5

      xunchangxingzhengjiguanguanlixitongshiwuguanli

246

230

       93.5

      renhehongshizichuangyefeiyong

143

155

      108.4

       

上一年執行程序數

概預算數

預決算數為前年實行數的%

    gengdishenghuozhongzhiliangbaozhang

2,976

12,874

      432.6

      lvyouchengshibaodishenghuafuwubaozhangjinshouzhi

2976

10117

      340.0

      cunkougengdirenshengdedaobaozhangjinshouzhi

 

2757

 

    daoshiyuanzhu

590

811

      137.5

      lingshijiujijiaoyuzhichu

178

402

      225.8

      liuliangqitaorenshujiuzhizhichufeiyong

412

409

       99.3

    tekunjishurenyuanshehuijiuzhusiyang

24

288

    1,200.0

      zhongxiaochengshitekun🌳zhuan✤yerenyuanshehuijiuzhufengyangkaizhi

24

278

    1,158.3

      renmentekunkaoshengqiangjiusiyangzongzhichu

 

10

 

    mougeshengcunqiangjiu

2,108

4,628

      219.5

      lingyigezhongguochengshixianzaideshenghuojiuyuan

2108

4628

      219.5

    caizhengyusuanduiguanjianjiankangshebaofeixingyezhaijuandebutiefei

619

487

       78.7

    &nb💃sp; caizhengxingduichengxiangchengshijuminzhuyaoyanglaobaofeibaofeilicai🍬chanpindebutie

619

487

       78.7

    tuiyijunduiganbucaozuoxingzhengjiancha

888

1,266

      142.6

      xingzhengxingqiyong

73

176

      241.1

      yibanrenshibumenfuwuguanlishiwuguanli

4

3

       75.0

      yongjunyoushu

811

892

      110.0

 𝓀;     mougetuiyijunguangonggongshiwuguanlizhidufeiyong

 

195

 

    gezhongshehuixingdedaobaozhanghezeyejingfeizhichu

28228

31996

      113.3

ba、weishengqingkuangyingyangzongzhichu

161,218

174,448

      108.2

    weishengqingkuangdejiankangcaozuoshiwu

5,222

7,071

      135.4

      xingzhengsusongzuoye

1688

1674

       99.2

      jibenshangxingzhengbumenjingyingshiwuchuli

3534

5379

      152.2

      lingwaidehuanweiwendingchulishiyijiaoyuzhichu

 

18

 

    gonglichongwuyiyuan

29,173

38,561

      132.2

      heliyiyuanzhuanjia

17762

22637

      127.4

      zhongyililun(minzuwenhua)yiliao

4037

6366

      157.7

      jingshenshishenmebingyiyuankeshi

2621

3029

      115.6

      fuyoubaoyangjigou

2098

4176

      199.0

      qiyukeshizhuankeyiyuan

1920

2298

      119.7

       

上一年進行數

概預算數

財政預算數為上一年實施數的%

      lingyigegonglixuexiaodayiyuanzongzhichu

735

55

       🅠 7.5

    jicengrenyuanzhenliaohuanjingweishengdaikuanjigou

44,904

42,508

       94.7

      chengshifazhanjuweishipinweishenggongsi

42101

39458

       93.7

      gezhongjiceng🦩gongzuoyiliaoshebeiqingjiepeixunjigoubochu

2803

3050

      108.8

    gongkaishipinweisheng

36,011

37,618

      104.5

      jibinggaishankongzhishebei

5151

4964

       96.4

      weishengqingkuangjianchaxuexiao

2084

1737

       83.3

      fuyoudiaoyangxuexiao

1422

1573

      110.6

      yingjiyuanzhenliaoshebei

6191

7115

      114.9

      caigongxuexitong

1738

2226

      128.1

      zhuyaotongyongqingjieweishengshouhoufuwu

18373

18947

      103.1

      dalianggongkaiweishengjiandushouhoufuwu

843

874

      103.7

 🐲     turanfashenggonggongganjingshijianzhenxiangjinjijiuyuanjiejue

65

65

      100.0

      gezhonggonggongxinxiweishengfangyizhichufeiyong

144

117

       81.3

    yixueyao

6

30

      500.0

      guoyi(shaoshuminzuyi)yaozhuanding

6

 

 

      lingyizhongyiyishengyaoshouruzhichu

 

30

 

    guihuashengxiaohaigonggongshiwu

6,082

6,856

      112.7

&nbs🤡p;     xiangguanjihuashushengertaixingzhengjianchajiaoyuzhichu

6082

6856

      112.7

    xingzhengguanliqishiyexingyeyiyao

34,346

34,368

      100.1

      xingzhengshiwudedanweiyiyuan

4981

5051

      101.4

      shiyejiliangdanweiyiyong

25865

25742

       99.5

      guojiashiyebianzhiyidingbutieshenqingshu

 

75

 

      biedexingzhengxing♓jiaoyushi💧yejicengdanweiyiyaozhichufeiyong

3500

3500

      100.0

    caizhengjuduidatiyixueshangyebaoxianhuobijijindejingjibutie

31

260

      838.7

      guokuduixinnongcunyezhudatiyiliao𒈔baozhangzhaijuandebuzhujin

31

260

      838.7

    yiyongjiuyuan

4,433

4,273

       96.4

      chengxiangyiliaoqixiejiuzhi

2145

1823

       85.0

      gezhongyiyuanjiujiqitazhichu

2288

2450

      107.1

    youfunvpengyouzhiliao

164

295

      179.9

       

上一年強制執行數

財政預算數

預決算數為去年運行數的%

      youfuduixiangtupianyiliaoguanlibuzhukuan

164

275

      167.7

    &nbsওp; renheyoufuxihuanderenyiliaobaojianjingfeizhichu

 

20

 

    yiliaoqixiebaohujianlixingzhengshiwu

66

1,109

    1,680.3

      xingzhengxinggongzuo

66

231

      350.0

      xunchangcaizhengweihuxingzhengjiancha

 

53

 

  &😼nbs🐻p;   tongyiyiyuananquanbaozhangguanlifangfashiwuxingzongzhichu

 

825

 

    laolingshentijiankangshentijiankangtigongfuwu

234

556

      237.6

      laolinghuanbaodejiankangchanpin

234

556

      237.6

    lingyigeweishengjianwendingfeiyongzhichu

546

943

      172.7

      lingwaideanquanweishenglianghaokaizhi

546

943

      172.7

jiu、fazhanjienengjiankangjiankangjieyu

29,586

20,827

       70.4

    tiaojianyanghuguanlizhidushiwuguanli

1,909

2,135

      111.8

      xingzhengjiguanchengxuyunxing

446

472

      105.8

 &nbs🧸p;    dabufenxingzhengguanlixuexitongguanlixitongshiqing

1355

1295

       95.6

      ౠqingkuangshouhuzhengcefagui、zhengtiguihuajiguifanbiaozhun

108

195

      180.6

      shengtaihuanbaohuanbaoyataihehuojilvxing

 

125

 

      lingyigeಞshenghuohuanjingquebaoguanlizhidushiwuchulifuchu

 

48

 

    fenweipingguyujiandu

14

25

      178.6

      heyufusheyuanjiankanganquanfudao

14

25

      178.6

    huanjingwuranyufangzhiliao

435

490

      112.6

      shuitiwuran

115

185

      160.9

      gutailajifeiwuwuyuputongjixiepin

 

7

 

      xiangguanshuiwuranyoujifeiqifeiyong

320

298

       93.1

    wuranpohuaijianshaopaifang

27,228

17,657

       64.8

      lvseshengtaiquyuhuanjingjianceyuxinxinxi

2618

2944

      112.5

      quyuhuanjingquyuhuanjingshichangjianguanducha

1026

1088

      106.0

      tanpaifangzhuanxiangshouzhi

23584

13465

       57.1

      jiejingshengchanzhizaozhuanxiangduchabochu

 

160

 

    kezhongfufarenengyuan

 

520

 

shi、chengshishequwangzhankaizhi

437,488

344,653

       78.8

       

上一年運行數

成本預算數

概預算數為去年同期來執行數的%

    chengxiangyitihuashequweishengjingyinggongzuo

213,834

102,486

       47.9

      xingzhengbumenjinxing

22077

22595

      102.3

      putongzhengfubumenkongzhiyewu

2433

2247

       92.4

      weixianjiguanjingzhunfuwu

88

121

      137.5

      chengguanbanan

1243

9883

      795.1

   🀅;   ꧟ biechengzhenshequfuwuzhongxingongzuoguanlishiwuchulizhichufeiyong

187993

67640

       36.0

    chengzhenpianqushejiguihuayufuwuguanli

 

699

 

    chengxiangjuminpingtaigongyongpeitaosheshipeitaosheshi

78,757

107,308

      136.3

      zhegedifangzhenyijujianzhusheshijianzhu

 

43500

 

      lingyichengzhenshequngongyixingshenghuosheshifeiyong

78757

63808

       81.0

    chengxiangjingjishequfuwuzhongxinfenweiqingjie

132613

119992

       90.5

    goujianshichangzhongfangfayuducha

10451

12782

      122.3

    renhexinxingnongcunshequweishengjieyu

1833

1386

       75.6

shiyiguoqing、chumuyeshuifeiyong

227,271

230,633

      101.5

    nonglinxiangxia

49,584

60,110

      121.2

      caizhengyunzhuan

2496

2302

       92.2

      xunchangxingzhengweihuweihuyewu

60

4

      &♊nbsp; 6.7

      shiyeshangdezhengchangyunzuo

3402

3265

       96.0

  &nbs⛦p;   kexuejishuzhuanhuanchengyuxuanchuantuiguangfuwuguanli

1326

995

       75.0

      bingchonghaifangzhihaicaozong

563

1264

      224.5

      nongxinchanpinzhiliangshuipingwending

1436

2025

      141.0

      jiaotongzhifaguankong

243

321

      132.1

      tongjixianshijianceshujuyuxinxifuwu

203

132

       65.0

      bijiaowendingnongmingonglirunbutie

4690

11338

      241.7

      caoyeyanfafazhanqianjing

5438

12088

      222.3

      nongcunshequgongsihezuochengshifazhan

7255

5009

       69.0

      nongshebeijiagongchuliyuanli

60

60

      100.0

      nongminshehuihuaqishiye

4111

50

  &nbs💮p;     1.2

      nongꦛchanpinjiagongchengbenbaohuxingchuliyuhuishouliyong

3576

1836

       51.3

      jiqishebeiyoushi🧸changjiagezhidugaigeduishuichanyedejiujikuan

11

2

       18.2

       

去年實施數

項目預算數

概預算數為上一年運行數的%

   &nbওsp;  duiputonggaoxiaoshuoshibiyeyushengdaoqun🥀zhonggongzuobuzhufei

213

159

       74.6

      shuidaotiandajian

 

6370

 

      lingwailinguoshandongnongcunjieyu

14501

12890

       88.9

    linguoyehecaoyuanshang

8,669

36,657

      422.9

      weishengshiyejiegou

1538

2754

      179.1

      conglinziyuanpeihuang

1691

2376

      140.5

      jiqiaoyingxiaoyuhezhuanhuale

177

1273

      719.2

      conglinshengtaihuanjingshehuixiaoyichaiqianbuchang

8

 

 

      linchanggongtonghuafei

387

869

      224.5

      xiangguanlinguoyehedacaoyuanfeiyongzhichu

4868

29385

      603.6

    shuiwu

156,525

125,081

       79.9

      xingzhengsusongcaozuo

655

668

      102.0

      yinggaicaizhengguanlizhidushiwuguanli

5

80

    1,600.0

      shuilishuidiangongchenggaixingyeyewulingyuchuli

8009

22523

      281.2

      shuigongguochengzhongjichujianshe

107238

38751

       36.1

      shuilishuidiangongzuogongzuozhengchangyunzuoyuweixi

25982

59833

      230.3

      shuilishuidianqianzhongqigongzuorenwu

13

 

 

      shuiligongchengshichangjianguanfudao

596

583

       97.8

      shuiziyuanqinjianjieyueguanlifangfayuaihu

11077

226

      ⛦  2.0

      gongchengdizhicebao

813

749

       92.1

      fangxun

147

456

      310.2

      shuigongxitongwangluotuiguang

178

242

      136.0

   &🍸nbsp🔯;  dadazhongxiaoxingganquyiminbanqianqianzhongqibutiezhengcezhuanxiangjihuaqitazhichu

11

 

 

      shizhenganquanxingcanyu

973

923

       94.9

      mouxieshuilishuidianhuafei

828

47

      ไ;  5.7

    zhejiangnongcunzonghechuangxin

11,188

7,444

       66.5

      duinongcunjicengshijianyiyidebuzhukuan

7463

7444

       99.7

      nongcunshenghuozhenghetizhigaigeshifanjiangjieshidianfang🗹anbutiezhengce

418

 

 

      qitaxiangxiazongshangzhidugaigehuafei

3307

 

 

    feiyinglicaijingjinbujieyu

1,305

1,341

      102.8

       

去年同期來執行數

成本預算數

項目預算數為本年執行程序數的%

      nonggengshangyebaoxianbaoxianfeilvtiebu

1305

1341

      102.8

12、jiaotongwangwuliuyunshuxingzhichu

188,673

165,559

       87.7

    yijigonglushuiluwuliuyunshu

180,502

161,559

       89.5

      xingzhengsusongyundong

1874

1907

      101.8

      nongcungongluwangzhanjianshe

72742

9022

       12.4

      guodaoxihu

47562

80273

      168.8

      chuxingyunshupeisongtupianshuzixinxihuaxiujian

893

371

       41.5

      nongcungonglupeisongguankong

49080

67644

      137.8

      shuilujiyunshujingyingjiaoyuzhichu

2362

2342

       99.2

      guanbiguojiafangdailiangꦅjigonglugongchengfeiyongduchatongzhihuafei

5989

 

 

    jidongchelianggoujinshuihuafei

2,700

 

 

   🔜;   weixiugourushuizhuyaoyongyucunlitielu♕qiaodejianshezhichufeiyong

2700

 

 

    mougegongluwanghuoyunfeiyong

5,471

4,000

       73.1

      gonggongjiaoxingyunyingfuwubutiezhengce

3841

4000

      104.1

    &n🐼bsp; xuduojiaotonghuowuyunshuhuowuyunshujingfeizhichu

1630

 

 

dishiwu、ziyuangongxiangkantanqinggongyexinxidengjiaoyuzhichu

128,378

158,424

      123.4

    kaifaye

1,370

4,165

      304.0

      tong♚xinwangjiqi、laijisuanjiruanjianhetadianshangjiqisheng🍎chanjiagongye

1370

4165

      304.0

    guoyouzhifangchanhecha

1,337

1,255

       93.9

      xingzhengshiwuzhengchangyunxing

531

443

       83.4

    &nb🐼sp; tongchangqingkuangxingzhengshiwuxingguanlixitongshiwuxing

411

447

      108.8

      deguoyouqiyezijinanquanjianguanfuchu

395

365

       92.4

    gulixiaoweipinpaifazhanzhuangdaheweihuxingzhichu

80,429

103,199

      128.3

      zhongxiaoxuepinpaifazhanqushizhuanxiang

16993

22445

      132.1

&🦩nbsp;     biedeshiyongzhongxiaoshangjiashangjiafazhanqianjingheguanlifangfafuchu

63436

80754

      127.3

    xuduodeziyuantankangongyexinxindengzongzhichu

45,242

49,805

      110.1

      nengligaijiankaizhi

20042

8000

       39.9

      xuduoqiyexinxitankangongyepinqiyexinxidengkai🦋zhi

25200

41805

      165.9

shisi、gongyeyewuyedengbochu

4,759

9,512

      199.9

    fuwuyetonggongzuo

397

452

      113.9

       

本年繼續執行數

預算表數

費用預算數為上一年來執行數的%

      renheshangjiaduiliugongzuofeiyong

397

452

      113.9

    bieshangyefuwuguanlifuwuguanliyedenghuafei

4,362

9,060

      207.7

      lingwaishangyequfuwubaozhangyedengbochu

4362

9060

      207.7

15、qingxindeziyuanhaiyangshengwuqixiangxuedengxingzhichu

6,057

6,135

      101.3

    zirandedeziyuanshiwuchuli

5,189

5,025

       96.8

      xingzhengchuzhengchangyunzuo

769

722

       93.9

      tongchangxingzhengsusongfangfagongzuo

64

146

      228.1

      diquziranziyuanshouchuzhichufeiyong

540

514

       95.2

      gongzuoyunzhuan

3525

3238

       91.9

      bieziranhuanjingziyuanshiwuzhichufeiyong

291

405

      139.2

    jingxianggongzuo

829

1,110

      133.9

      qihouyubaofenzhe

40

40

      100.0

      qixiangxuezizhuangfuwuweihuyubaoyang

115

70

       60.9

      qihougenjiyouyanjinghuaqixiujianyuqiangxiu

30

300

    1,000.0

      qitadejingxiangxingzhengjianchahuafei

644

700

      108.7

    biedeshengtaiziyuandeqianhaiqixiangjudengfeiyong

39

 

 

16、zulinfangyoubaozhangjiaoyuzhichu

295,147

203,992

       69.1

    baozhengxingxianghegongchengshigongjiaoyuzhichu

238,196

140,000

       58.8

      penghuqubiangebiange

185227

140000

       75.6

      🍷 anquanbaozhangxingshangpinfangzujinfeiyongbutiezhengce

1210

 

 

     ꧂ lingyiyouxiaobaozhanglexinganjiashigongqitazhichu

51759

 

 

    zhuzhaifangshourufenpeigaigebochu

49,408

55,942

      113.2

      fangchangongjijindaikuan

33175

30258

       91.2

      maifangjintie

16233

25684

      158.2

    chengzhenquyufang

7,543

8,050

      106.7

      lingwaichengshishequfuwuzhanzhuzhaiquzongzhichu

7543

8050

      106.7

ershiqi、liangyoushipinwuqizhuangbeicunliangshouzhi

8,644

7,904

       91.4

    liangyoujiagongshiyi

5,923

3,913

       66.1

      jibenshangrenshibumenchulishiwu

99

 

 

      zhongguoliangshigongsicaiwuyucaiwushenjihuafei

3

 

 

       

去年施行數

估算數

費用數為前年實施數的%

      qishiyeyundong

188

195

      103.7

      qitaliangyoushipingonggongshiwubochu

5633

3718

       66.0

    liangyoujiagongzigeilv

2,721

3,991

      146.7

      shouchudiaoweipinbuzhu

2721

3991

      146.7

ershi、zaiqingyouxiaoyufangjiyingjiguankongguankongshouzhi

15,228

17,295

      113.6

    yingjizhihuiweihushiyi

2,016

2,977

      147.7

      renshibumenzuoye

364

357

       98.1

      yingjiguanli

996

1967

      197.5

      qiyejinxing

592

557

       94.1

      yixieyingjichuzhiguanlizhidushouzhi

64

96

      150.0

    xiaofanganquanshiwuchuli

13,204

14,289

      108.2

      renshibumenjinxing

10918

10015

       91.7

      putongxingzhengchubiaozhunhuaguanlishiji

1635

1332

       81.5

      xiaofanganquanyingjiuzhiyuanjiuhu

651

2927

      449.6

      tongyixiaohuoshuanshiwuchuliqitazhichu

 

15

 

    dizhenzaihaisuozaochengdeshiwuguanli

4

29

      725.0

      nishiliujiancefangan

4

29

      725.0

    ziranmeidizhenzaihaishengwufangzhi

4

 

 

      deneiziranzaiqingyufangfeiyong

4

 

 

19、備上費

 

50,000

 

20、借債付息開支

21,494

23,300

      108.4

    kongjianxianzhengfuputongzhengfuzhaiwufuxizongzhichu

21,494

23,300

      108.4

   &n♚bsp;  fangmianzhengfubupubianzhaiquantouzifuxixingzhichu

21494

23300

      108.4

二11、其它的撥出

82,358

77,444

       94.0

    qichuliuchuzugoude

 

75,000

 

    gezhongjingfeizhichu

82,358

2,444

      &n🅰bsp; 3.0

支出費用加總

2,664,967

2,561,900

       96.1

 

微信備注:

yi、zengchanghendadetiaojianshuomingshu:

1.“biedegongchanཧzhuyiyewuhuafei”kuanjikemuzengchangsudugengda,qizhuyaobingyinshi2020nianquyujuweihuiquyushiqingzhezijinyou“mouxiexinxingnongcunquyukongzhixingzhengjianchaguanlijiaoyujiaoyuzhichu”genggaizhi“mouxiegongchanzhuyixingzhengjianchaguanlijiaoyujiaoyuzhichu”;

2.“chengquweishangzhongzhongxuejiaoxuelouwangzhanjianshe”xiangjikaoshikemuzengchangfudugengda,guanjianqiyuanyinshi2020nianzhongjianrongshengxuexiaoli、yongfeng⛄huayuanyoueryuandeng,lianxuzhiding3.15wanmeiyuan;

3. “tekunyuanyuanzhushanyang”kuanjijigehuijikemuzengchangsudujiaoshao,zhuyiqiyuanyinshi2020niantekun🙈gongzuorenyuanqiangjiufengyangbochuyou2019niandezhenjishidangzhuanyi🤪weixinzhifujinxingdiaojiezhixingyefeiyongyusuanchouhua;

4.“zhengxinganquanbaozhangcuoshibiaozhunhuaguanli🐬gongzuo”kuanjikemubiaotianshuanghanqibijiaoda,jibenxianxiangshixin🌊shexuexiaozhengxinganquanbaozhangcuoshiju;

5.“mougelinguoyehedacaoyuanfeiyongzhichu ”xiangjikechengzengchangsudugeng🔯da,jibenzhuguanyuanyinshi2020nianjihuatebieshengtaihuanbaolangdaowangzhanjiansheloupan2.37wanyi。

er、tongbiguodadezhuangkuangshenqingbaogao:

1.“yishuzhanchujimian🍌huaixuexiao”xiangjixuekejianfuda,hexinyuangushi2🗹019niananzhuangjiaogongzongtiyingxiaowenhuahuodongzhongxinzhanxingjianhuodong,2020nianweijutianpaibencimu;

2.“bietuiyifangzhikaizhi”xiangjikemubiaodiefuhenda,zhuyibingyin2020niankemudongdediaozheng,2019nian“bie♌detuiyipenghuqugaizaogongzuoshouzhi”zhidingjihuadetuiyipenghuqugaizaogongzuoshouzhixiuzhengzhi“qiyegongsifuyuanjiguanrenyuanpenghuqugaizaogongzuo”;

3.“renmenshehuigejieshiyexing”xiangjihuijifenleijianfuguoda,zhuyiyuangushi2019nian“nongcunjianfangzhongguoshehuishiyedanwei”shezhidedoushishenghuodangjinhenduojiatinglinguoyegongchengdenghuafeishezhizhi“gengdifazhan”🔯;

4.“jigenglujianmei”xiangjixuekezengchangfudujuda,baokuodeyuanyinshi20🧸19nianquedingchentayijigonglu(xiexin—jinshanlijie)xiujian、g60wenxianglulijiaodengshigongdexiangmu,2020nianfeiyongjiꦚhuajiaoshao;

5.“dexingzhichu”kuanjiguanlifeiyongjianfuhendade,zhuyiqingkuang2019nianjutianpaiyinshenzi💧chanyufangbochu80🍸888wanyuyuan,2020nianweijutianpai。

 

 

 

 

 

 

 

 

 

 

附注四

2020年松江區相關部門性理財產品成本預算個人收入表

組織:千元

       

前年進行數

項目預算數

成本預算數為前年
繼續執行數的%

guoyouqiyetudideliushicaiyongquanzhuanrangchunshouru

1,111,304

600,000

54.0

guoyouqiyenongcuntudishouyilvmujijingongzi

 

 

 

linguozhaijidikaifashejifeiyongxinshui

 

1,153

 

caipiaowanfacishanhuodongjinshourushuiping

4,421

3,008

 

doushizhishijichutixipipeifeilirun

18,482

20,000

108.2

污廢水外理費盈利

32,260

33,300

103.2

xiangguanzhengfujigouxingmujijingongzishouru

-2,761

 

 

當地政府性理財產品利潤總金額

1,163,706

657,461

56.5

 

 

 

 

轉到性工資收入

418,858

439,339

104.9

    shangsibutieshenqingshushouyi

229,209

2,830

1.2

    zhongdianzhaikuanzhuandaishouyi

184,000

 

 

    qiyongshangyinianjieyugerenshouru

5,649

436,509

7727.2

    diaozhicaili

 

 

 

 

 

 

 

薪資總結

1,582,564

1,096,800

69.3

 

 

 

 

附錄五

2020年松江區人民政府性股票基金預算表結余表

院校:余萬元

       

前年施行數

財政預算數

成本預算數為本年程序執行數的%

guoqigengdishiyongquanguapaichurangxinzishourujihuadexingzhichu

790,300

967,042

122.4

guoyouqiyenongtianxiaoyihuobijijinzhunbeidekaizhi

19

 

 

nonglinyeguotudekaifacailishezhidefuchu

567

1,861

328.2

ticaicishanjinchouhuadekaizhi

3,782

8,102

214.2

chengzhenkuangjiashenghuosheshishebeipeitaofeifenpeidekaizhi

20,434

51,500

252.0

dadazhongxiaoganquyiminwanghoulaizhengcefuchisimujijinxingzhichu

1,511

1,995

132.1

wufeishuicaozuofeishezhidejieyu

32,302

33,300

103.1

tudiziyuancunchuzhuandingqiyezhaishouyifenpeidebochu

94,000

 

 

負債付息收支

13,459

18,000

133.7

lingwaibumenxingguquanjijinkaizhi

 

 

 

政府機構性股權基金費用支出 累計

956,373

1,081,800

113.1

 

 

 

 

轉入性開支

626,191

15,000

2.4

    shangjielingdaofeiyongzhichu

184

 

 

    gongzuofanganwaizhaihuanbenjiaoyuzhichu

66,000

15,000

22.7

    diaochengjine

105,000

 

 

    niandujixiaokaohejieyu

455,007

 

 

收入支出累計

1,582,564

1,096,800

69.3

 

附注六

2020年松江區國家股資本公司經驗估算薪水表

政府部門:萬是

       

去年實施數

成本預算數

概算數為去年同期
進行數的%

一、的利潤個人收入

17,589

18,800

106.9

    yunshuwuliuzhongxiaoxingqiyeliyixinzi

240

500

 

    touruzijinfuwuxinggongchanglirunlvyingli

11,140

12,000

107.7

    yihuomaoyizhongxiaoxingqiyetichengshourushuiping

 

 

 

    jianzhugongchenggongchengqiyenianshourunianshouru

 

 

 

    fangdichanshangkaifashangjiajinggerenshourugerenshouru

6,209

6,300

101.5

    nongyemuyugongyeqiyeshouyishourushuiping

 

 

 

    ganjingtiyuyongpinfuligongyeqiyetichengnianshouru

 

 

 

er、guli、guxigerenshouru

5,891

5,200

88.3

    guoyouhuagufendagongsiguli、guxigongzishouru

5,891

5,200

88.3

san、chanquanzhengzhuanrangjiaoyixinzishouru

 

 

 

四、清理純收入

 

 

 

wu、mougeguojiatouzicaozuoxiangmuyusuanchuangshou

 

 

 

公有資源開薪水總金額

23,480

24,000

102.2

 

 

 

 

傳遞性收錄

711

6,150

865.5

  qiyongbennianjiezhuanlirun

711

6,150

865.5

 

 

 

 

收入水平總共

24,190

30,150

124.6

附錄七

2020年松江區公有充分開估算收支表

行業:萬元左右

       

去年同期施行數

概算數

估算數為去年
執行力數的%

yi、zhongguoshehuidebaozhanghezhaogongzuofuchu

 

 

 

er、guoyouzhizibenguanlijiamengcaizhengyusuanfuchu

13,000

21,000

161.5

1.chulidelishiyishiguzhangjitizhigaigezongchengbenfeiyongzhichu

 

 

 

2.guoyoutudideqiyezibentouzijinyinru

13,000

21,000

161.5

     🍰; guojiagutiaojianzuchengbufendiaozhunfeiyongzhichu

 

 

 

      cishanfuwuxingdesheshitouzideshouruzhichu

 

 

 

      gezhonggongyougongchangtouzijinxiqu

13,000

21,000

161.5

3.guoqideqiyexinteshuzhengcebutiejin

 

 

 

4.yinxingyejitisuoyouzhiguquantouzishengchanjingyingcaizhengyusuanxingzhichu

 

 

 

5.bieguojiatouzizheshengyichengbenyusuanqitazhichu

 

 

 

國有制投資經營者性支出總金額

13,000

21,000

161.5

 

 

 

 

轉意性開支

11,190

9,150

81.8

    diaozhengxindaizijin

5,040

9,045

179.5

    jiezhuanxianianjiaoyuzhichu

6,150

105

1.7

 

 

 

 

收支總共

24,190

30,150

124.6

 

 

 

附注八

2020年松江區區對鎮通常情況下公用設施概算變動支付寶支付表

組織:萬

去年繼續執行數

預算表數

估算數為本年    執行命令數的%

小蘇州鎮

12,088

8,419

69.6

石湖蕩鎮

23,137

9,289

40.2

新 浜 鎮

13,837

9,394

67.9

泖 港 鎮

32,713

12,411

37.9

葉 榭 鎮

24,964

17,291

69.3

車 墩 鎮

17,621

13,838

78.5

新 橋 鎮

13,325

9,083

68.2

洞 涇 鎮

6,361

4,782

75.2

九 亭 鎮

12,329

9,067

73.5

佘 山 鎮

9,990

7,500

75.1

泗 涇 鎮

13,998

10,681

76.3

未都分配好到鎮

 

106,825

 

總計

180,361

218,581

121.2

beizhulan:2020niangezhendedabufengonggongxinggaisuanzhuanbianfukuanjingouchengxianyiqingxideyuxiadarenwuloupan,weijisuan♈daozhenjide106825yiyuanzuizhuyaode🃏weiyuwunihunjieshengjigaizao、huaxuegongyequyushouchudeng,jianganzhaoqizhenzhenggongzuoshangshishiwentizaiquannianzhongpei。

附錄九

2020年松江人民政府辦公室債權大多具體記錄表

機構:億元

       

總值

在當中:一樣 外債

進來:專項整治負債

一、人民政府債權債務限制實際情況

 

 

 

    2019bennianxianzhengfuwaizhaijine

2,173,000

1,130,000

1,043,000

    2019niandixiangguanbumenzichanshangxian

2,388,000

1,221,000

1,167,000

    2020nianmoxianzhengfuzhaikuanjine

2,388,000

1,221,000

1,167,000

二、政府辦公室借款剩余狀態

 

 

 

   2019yuechuzhengfubangongshiwaizhaikeyongzijin

1,049,904

589,904

460,000

    2019nianjiangxinzengzhongyangzhengfufuzhai

215,000

91,000

124,000

    2019nianmibudedangdizhengfujiekuan

6,000

 

6,000

    2019nianweizhengfujigouwaizhaikeyongzijin

1,258,904

680,904

578,000

   2020jinnianchuzhengfujigouzichanzhanghuedu

1,258,904

680,904

578,000

 

 

 

 

 

 

 

附錄十

2020年松江區區本級三公接待費決算情況表

danweimingcheng:wankuairenminbi

       

2019年費用預算數

2020年概預算數

概算數為去年    項目預算數的%

因公出國工作(境)費

827.00

810.00

97.9%

公務接待處接待處費

523.09

398.76

76.2%

公務活動買車購入及正常運行費

小計

6,205.10

6,288.24

101.3%

這其中:租賃費費

2,329.05

3,045.89

130.8%

     開機運行費

3,876.05

3,242.35

83.7%

累計數

7,555.19

7,497.00

99.2%

 

 

 

附件:
    kaiyun体育官方网站 万博man官网登录 九游体育官网入口 乐鱼体育 kaiyun最新登录入口 kaiyun最新登录入口 乐鱼官网 爱游戏app官方 kaiyun体育官方网站 乐鱼体育